MYR 0.02
(50.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 431.93 Million | 336.62 Million | 65.52 Million | 23.04 Million | 68.35 Million | 78.2 Million |
Total Current Assets | 280.3 Million | 237.67 Million | 54.34 Million | 7.49 Million | 23.15 Million | 32.48 Million |
Cash And Short Term Investments | 74.38 Million | 152.63 Million | 52.87 Million | 4.58 Million | 6.76 Million | 8.27 Million |
Cash and Cash Equivalents | 74.18 Million | 142.37 Million | 22.58 Million | 4.53 Million | 6.62 Million | 8.04 Million |
Short Term Investments | 202.81 Thousand | 10.25 Million | 30.29 Million | 46.88 Thousand | 135.57 Thousand | 234.43 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | 23.91 Million | 9 Million | - | - | - | - |
Other Current Assets | 182 Million | - | 1.47 Million | 2.9 Million | - | 24.21 Million |
Total Non-Current Assets | 151.63 Million | 98.95 Million | 11.17 Million | 15.55 Million | 45.19 Million | 45.71 Million |
Net PPE | 131.69 Million | 61.93 Million | 1.66 Million | 543.73 Thousand | 2.13 Million | 3.49 Million |
Good Will And Intangible Assets | 6.08 Million | 21.83 Million | - | 5.03 Million | 40.79 Million | 41.97 Million |
Good Will | 6.08 Million | 8.08 Million | - | - | 16.78 Million | 16.4 Million |
Intangible Assets | - | 13.75 Million | - | 5.03 Million | 24 Million | 25.56 Million |
Long-Term Investments | 9.33 Million | -731.86 Thousand | -20.86 Million | 9.77 Million | -80.57 Thousand | -179.43 Thousand |
Tax Assets | - | - | - | - | 1.75 Million | 187.28 Thousand |
Other Non Current Assets | 4.52 Million | 15.91 Million | 30.36 Million | 203.15 Thousand | 592.32 Thousand | 234.43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.81 Million | 42.31 Million | 4.19 Million | 6.05 Million | 14.13 Million | 16.78 Million |
Total Current Liabilities | 27.01 Million | 41.69 Million | 3.32 Million | 5.64 Million | 12.94 Million | 16.37 Million |
Account Payables | 8.91 Million | 7.66 Million | 404.66 Thousand | 559.89 Thousand | 1.03 Million | 673.66 Thousand |
Tax Payables | 5.33 Million | 5.19 Million | 65 Thousand | - | 539.07 Thousand | 487.39 Thousand |
Short Term Debt | 1.66 Million | 15.6 Million | 1.28 Million | 2.08 Million | 2.47 Million | 1.84 Million |
Deferred Revenue | - | - | 65 Thousand | - | - | - |
Other Current Liabilities | 16.43 Million | 18.42 Million | 1.57 Million | 2.99 Million | 9.42 Million | 13.85 Million |
Total Non Current Liabilities | 13.8 Million | 625.09 Thousand | 869.01 Thousand | 414.89 Thousand | 1.19 Million | 414.62 Thousand |
Long-Term Debt | 12.87 Million | 592.86 Thousand | 663.58 Thousand | 78.47 Thousand | 341.81 Thousand | 414.62 Thousand |
Deferred Revenue Non Current | - | - | 205.42 Thousand | 336.41 Thousand | 849.91 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 391.12 Million | 294.3 Million | 61.32 Million | 16.98 Million | 54.21 Million | - |
Stock Holders Equity | 388.32 Million | 272.41 Million | 61.32 Million | 16.98 Million | 55.75 Million | 62.99 Million |
Common Stock | 251.44 Million | 250.61 Million | 46.14 Million | 32.87 Million | 24.13 Million | 24.13 Million |
Retained Earnings | 137.7 Million | 22.6 Million | -23.75 Million | -15.23 Million | 28.82 Million | 36.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 388.32 Million | 272.41 Million | 61.32 Million | 16.98 Million | 55.75 Million | 62.99 Million |
Capital Lease Obligation | 933.15 Thousand | 897.01 Thousand | 858.96 Thousand | 149.58 Thousand | 512.8 Thousand | 756.5 Thousand |
Total Investments | 9.54 Million | 9.51 Million | 9.43 Million | 9.82 Million | 55 Thousand | 55 Thousand |
Total Debt | 14.54 Million | 16.19 Million | 1.94 Million | 2.16 Million | 2.82 Million | 2.25 Million |
Net Debt | -59.63 Million | -126.17 Million | -20.63 Million | -2.37 Million | -3.8 Million | -5.78 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 545.16 Million | 408.19 Million | 419.47 Million | 431.93 Million | 431.93 Million | 441.97 Million |
Total Current Assets | 388.61 Million | 251.97 Million | 266.96 Million | 280.3 Million | 280.3 Million | 270.2 Million |
Cash And Short Term Investments | 46.99 Million | 50.77 Million | 64.53 Million | 74.38 Million | 74.38 Million | 63.55 Million |
Cash and Cash Equivalents | 37.59 Million | 48.18 Million | 28.29 Million | 74.18 Million | 74.18 Million | 63.34 Million |
Short Term Investments | 9.4 Million | 2.59 Million | 36.24 Million | 202.81 Thousand | 202.81 Thousand | 202.13 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | 179.69 Million | 22.31 Million | 25.29 Million | 23.91 Million | 23.91 Million | 27.85 Million |
Other Current Assets | - | - | 177.12 Million | 182 Million | 182 Million | 178.8 Million |
Total Non-Current Assets | 156.54 Million | 156.22 Million | 152.51 Million | 151.63 Million | 151.63 Million | 171.76 Million |
Net PPE | 137.66 Million | 137.34 Million | 133.58 Million | 131.69 Million | 131.69 Million | 112.73 Million |
Good Will And Intangible Assets | 6.09 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 41.32 Million |
Good Will | 6.09 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 29.82 Million |
Intangible Assets | - | - | - | - | - | 11.5 Million |
Long-Term Investments | 1.11 Million | 7.92 Million | -25.72 Million | 9.33 Million | 9.33 Million | 11.15 Million |
Tax Assets | - | -7.92 Million | - | - | - | - |
Other Non Current Assets | 11.66 Million | 12.79 Million | 38.57 Million | 4.52 Million | 4.52 Million | 6.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 162.22 Million | 33.47 Million | 35.39 Million | 40.81 Million | 40.81 Million | 60.07 Million |
Total Current Liabilities | 149.59 Million | 20.44 Million | 21.93 Million | 27.01 Million | 27.01 Million | 46.77 Million |
Account Payables | 62.47 Million | 5.42 Million | 8.48 Million | 8.91 Million | 8.91 Million | 4.32 Million |
Tax Payables | 1.08 Million | 1.56 Million | 1.23 Million | 5.33 Million | 5.33 Million | 17.82 Million |
Short Term Debt | 1.61 Million | 1.66 Million | 1.62 Million | 1.66 Million | 1.66 Million | 1.69 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 85.5 Million | 13.36 Million | 11.82 Million | 16.43 Million | 16.43 Million | 40.74 Million |
Total Non Current Liabilities | 12.63 Million | 13.02 Million | 13.46 Million | 13.8 Million | 13.8 Million | 13.29 Million |
Long-Term Debt | 11.7 Million | 12.09 Million | 12.53 Million | 12.87 Million | 12.87 Million | 13.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 382.93 Million | 374.72 Million | 384.08 Million | 391.12 Million | 391.12 Million | 381.9 Million |
Stock Holders Equity | 369.27 Million | 372.31 Million | 381.49 Million | 388.32 Million | 388.32 Million | 374.79 Million |
Common Stock | 251.44 Million | 251.44 Million | 251.44 Million | 251.44 Million | 251.44 Million | 251.44 Million |
Retained Earnings | 118.65 Million | 121.69 Million | 130.87 Million | 137.7 Million | 137.7 Million | 124.17 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 369.27 Million | 372.31 Million | 381.49 Million | 388.32 Million | 388.32 Million | 374.79 Million |
Capital Lease Obligation | 639.06 Thousand | 760.73 Thousand | 851.6 Thousand | 933.15 Thousand | 933.15 Thousand | 1.03 Million |
Total Investments | 10.52 Million | 10.52 Million | 10.52 Million | 9.54 Million | 9.54 Million | 11.35 Million |
Total Debt | 13.32 Million | 13.75 Million | 14.15 Million | 14.54 Million | 14.54 Million | 14.96 Million |
Net Debt | -24.26 Million | -34.42 Million | -14.13 Million | -59.63 Million | -59.63 Million | -48.38 Million |
MGROS
1927
IDGXF
ITRI
OLL
CGEMY