AUD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.29 Million | 3.16 Million | 3.5 Million | 1.88 Million | 1.6 Million | 1.76 Million |
Cost of Revenue | 4.4 Million | 6.6 Million | 7.98 Million | 5.54 Million | 5.05 Million | 4.78 Million |
Gross Profit | -2.11 Million | -3.44 Million | -4.48 Million | -3.65 Million | -3.45 Million | -3.01 Million |
Operating Expenses | 1.78 Million | 2.21 Million | 2.41 Million | 2.09 Million | 1.16 Million | 1.6 Million |
Selling, General and Administrative Expenses | 1.78 Million | 2.21 Million | 2.41 Million | 2.09 Million | 1.16 Million | 1.6 Million |
Research and Development Expenses | - | 84.67 Thousand | - | - | - | - |
Other Expenses | - | 46.2 Thousand | 157.78 Thousand | 93.69 Thousand | 18.63 Thousand | - |
Cost and Expenses | 6.18 Million | 8.82 Million | 10.4 Million | 7.64 Million | 6.22 Million | 6.38 Million |
Operating Income | -3.92 Million | -5.65 Million | -6.9 Million | -5.75 Million | -4.62 Million | -4.61 Million |
Interest Expense | 62.71 Thousand | 7318.00 | 4679.00 | 17.54 Thousand | 31.04 Thousand | 11.68 Thousand |
Income Tax Expense | - | -5.00 | -4.00 | 1.00 | 1.00 | -156.26 Thousand |
Earnings before Tax | -4.42 Million | -5.64 Million | -6.72 Million | -5.62 Million | -7.71 Million | -4.54 Million |
Net Income | -4.42 Million | -5.64 Million | -6.72 Million | -5.62 Million | -7.71 Million | -4.39 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | -0.04 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | -0.04 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 267.86 Million | 221.21 Million | 167.2 Million | 144.5 Million | 140.08 Million | 140.08 Million |
Weighted Average Shares Outstanding (Diluted) | 267.86 Million | 221.21 Million | 167.2 Million | 144.5 Million | 140.08 Million | 140.08 Million |
Gross Margin | -0.92 | -1.09 | -1.28 | -1.94 | -2.16 | -1.71 |
EBIT Margin | -1.73 | -1.67 | -1.89 | -2.91 | -2.85 | -2.60 |
Profit Margin | -1.93 | -1.78 | -1.92 | -2.98 | -4.82 | -2.49 |
EBITDA | -3.96 Million | -5.27 Million | -6.43 Million | -5.35 Million | -7.62 Million | -4.51 Million |
Earnings Before Tax Margin | -1.71 | -1.79 | -1.97 | -3.05 | -2.89 | -2.62 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.07 Million | 1.24 Million | 2.29 Million | 1.05 Million | 3.16 Million | 1.52 Million |
Cost of Revenue | 1.82 Million | 2.1 Million | 4.4 Million | 2.29 Million | 6.6 Million | 2.96 Million |
Gross Profit | -755.4 Thousand | -868.44 Thousand | -2.11 Million | -1.24 Million | -3.44 Million | -1.44 Million |
Operating Expenses | 765.23 Thousand | 844.18 Thousand | 1.78 Million | 964.13 Thousand | 2.21 Million | 1.03 Million |
Selling, General and Administrative Expenses | 765.23 Thousand | 844.18 Thousand | - | 964.13 Thousand | - | 1.03 Million |
Research and Development Expenses | - | 217.64 Thousand | - | - | - | 84.67 Thousand |
Other Expenses | - | - | 14.87 Thousand | - | 46.2 Thousand | - |
Cost and Expenses | 2.59 Million | 2.95 Million | 6.18 Million | 3.26 Million | 8.82 Million | 4 Million |
Operating Income | -1.52 Million | -1.71 Million | -3.89 Million | -2.2 Million | -5.65 Million | -2.47 Million |
Interest Expense | 61.1 Thousand | 61.6 Thousand | 62.71 Thousand | 1108.00 | 7318.00 | 6307.00 |
Income Tax Expense | -1.00 | -2.00 | -2.00 | - | -5.00 | -4.00 |
Earnings before Tax | -1.66 Million | -2.19 Million | -4.42 Million | -2.22 Million | -5.64 Million | -2.5 Million |
Net Income | -1.66 Million | -2.19 Million | -4.42 Million | -2.22 Million | -5.64 Million | -2.5 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 267.86 Million | 267.86 Million | 267.86 Million | 267.86 Million | 221.21 Million | 233.87 Million |
Weighted Average Shares Outstanding (Diluted) | 267.86 Million | 267.86 Million | 267.86 Million | 267.86 Million | 221.21 Million | 233.87 Million |
Gross Margin | -0.71 | -0.70 | -0.92 | -1.18 | -1.09 | -0.95 |
EBIT Margin | -1.23 | -1.21 | - | -1.93 | - | -1.51 |
Profit Margin | -1.55 | -1.77 | -1.93 | -2.12 | -1.78 | -1.64 |
EBITDA | -1.31 Million | -1.5 Million | - | -2.02 Million | - | -2.29 Million |
Earnings Before Tax Margin | -1.42 | -1.38 | -1.70 | -2.10 | -1.79 | -1.63 |
CGEMY
0041
MGROS
5386
GEHDY
ITRI