JPY 361.0
(-1.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.36 Billion | 7.14 Billion | 7.73 Billion | 7.29 Billion | 8.3 Billion |
Cost of Revenue | 4.76 Billion | 5.72 Billion | 5.92 Billion | 5.27 Billion | 5.99 Billion |
Gross Profit | 1.6 Billion | 1.42 Billion | 1.81 Billion | 2.01 Billion | 2.3 Billion |
Operating Expenses | 1.51 Billion | 1.64 Billion | 1.66 Billion | 1.65 Billion | 1.87 Billion |
Selling, General and Administrative Expenses | 1.21 Billion | 1.26 Billion | 1.32 Billion | 1.3 Billion | 1.52 Billion |
Research and Development Expenses | 287.52 Million | 356.29 Million | 304.08 Million | 311.23 Million | 337.99 Million |
Other Expenses | - | 106.98 Million | 26.88 Million | 64.86 Million | -8.76 Million |
Cost and Expenses | 6.26 Billion | 7.37 Billion | 7.58 Billion | 6.92 Billion | 7.87 Billion |
Operating Income | 103.36 Million | -228.08 Million | 150.28 Million | 361.29 Million | 430.01 Million |
Interest Expense | 5.23 Million | 4.74 Million | 5.33 Million | 5.99 Million | 9.41 Million |
Income Tax Expense | 72.5 Million | -14.02 Million | 60.79 Million | 138.44 Million | 150.27 Million |
Earnings before Tax | 199.84 Million | -104.98 Million | 189.69 Million | 431.57 Million | 449.1 Million |
Net Income | 127.34 Million | -90.95 Million | 128.89 Million | 293.12 Million | 298.83 Million |
Earnings Per Share Basic | 16.64 | -11.88 | 16.84 | 38.29 | 39.04 |
Earnings Per Share Diluted | 16.64 | -11.88 | 16.84 | 38.29 | 39.04 |
Weighted Average Shares Outstanding | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million |
Weighted Average Shares Outstanding (Diluted) | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million |
Gross Margin | 0.25 | 0.20 | 0.23 | 0.28 | 0.28 |
EBIT Margin | 0.07 | 0.02 | 0.05 | 0.09 | 0.08 |
Profit Margin | 0.02 | -0.01 | 0.02 | 0.04 | 0.04 |
EBITDA | 415.55 Million | 28.23 Million | 420.8 Million | 663.02 Million | 688.15 Million |
Earnings Before Tax Margin | 0.02 | -0.03 | 0.02 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.89 Billion | 6.36 Billion | 1.47 Billion | 1.67 Billion | 1.6 Billion | 1.61 Billion |
Cost of Revenue | 1.39 Billion | 4.74 Billion | 1.17 Billion | 1.16 Billion | 1.18 Billion | 1.22 Billion |
Gross Profit | 504 Million | 1.62 Billion | 297.08 Million | 514.86 Million | 415.94 Million | 394.72 Million |
Operating Expenses | 409 Million | 1.51 Billion | 388 Million | 395.24 Million | 350.31 Million | 385.69 Million |
Selling, General and Administrative Expenses | 408 Million | - | 80 Million | 395.24 Million | 350.31 Million | 385.69 Million |
Research and Development Expenses | - | - | 287 Million | 79 Million | 37 Million | 81 Million |
Other Expenses | 1 Million | 80.13 Million | -5.37 Million | 19.48 Million | 42.18 Million | 23.84 Million |
Cost and Expenses | 1.8 Billion | 6.26 Billion | 1.56 Billion | 1.55 Billion | 1.53 Billion | 1.6 Billion |
Operating Income | 95 Million | 103.36 Million | -90.92 Million | 119.62 Million | 65.62 Million | 9.03 Million |
Interest Expense | - | 5.23 Million | 1.34 Million | 1.33 Million | 1.31 Million | 1.23 Million |
Income Tax Expense | 85 Million | 72.5 Million | -25.38 Million | 47.16 Million | 36.03 Million | 14.68 Million |
Earnings before Tax | 269 Million | 199.84 Million | -94.64 Million | 145.44 Million | 109.25 Million | 39.79 Million |
Net Income | 184 Million | 127.34 Million | -69.26 Million | 98.28 Million | 73.21 Million | 25.1 Million |
Earnings Per Share Basic | 24.04 | - | -9.05 | 12.80 | 9.54 | 3.28 |
Earnings Per Share Diluted | 24.04 | - | -9.05 | 12.80 | 9.54 | 3.28 |
Weighted Average Shares Outstanding | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million |
Weighted Average Shares Outstanding (Diluted) | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million | 7.65 Million |
Gross Margin | 0.27 | 0.25 | 0.20 | 0.31 | 0.26 | 0.24 |
EBIT Margin | 0.07 | - | -0.03 | 0.12 | 0.10 | 0.05 |
Profit Margin | 0.10 | 0.02 | -0.05 | 0.06 | 0.05 | 0.02 |
EBITDA | 141 Million | - | -38.38 Million | 201.34 Million | 164.32 Million | 88.27 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | -0.06 | 0.07 | 0.04 | 0.01 |
GEHDY
ITRI
OLL
301132
MYPK3
0J4X