Iochpe-Maxion S.A. (MYPK3.SA)
BRL 11.59
(-4.14%)
BRL 11.59
(-4.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.95 Billion | 16.94 Billion | 13.68 Billion | 8.76 Billion | 10.01 Billion | 9.61 Billion |
| Cost of Revenue | 13.44 Billion | 15.13 Billion | 11.98 Billion | 8.19 Billion | 8.83 Billion | 8.29 Billion |
| Gross Profit | 1.5 Billion | 1.8 Billion | 1.7 Billion | 565.31 Million | 1.18 Billion | 1.31 Billion |
| Operating Expenses | 740.93 Million | 569.32 Million | 489.07 Million | 585.73 Million | 478.71 Million | 608.44 Million |
| Selling, General and Administrative Expenses | 757.57 Million | 641.73 Million | 740.82 Million | 563.64 Million | 555.83 Million | 569.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.64 Million | -72.4 Million | -251.75 Million | 22.09 Million | -77.12 Million | -2.46 Million |
| Cost and Expenses | 14.18 Billion | 15.7 Billion | 12.47 Billion | 8.78 Billion | 9.3 Billion | 8.9 Billion |
| Operating Income | 767.31 Million | 1.15 Billion | 1.21 Billion | -42.61 Million | 676.25 Million | 701.49 Million |
| Interest Expense | 614.76 Million | 528.38 Million | 292.94 Million | 204.61 Million | 168.96 Million | 183.4 Million |
| Income Tax Expense | 158.8 Million | 223.84 Million | 329.93 Million | 2.2 Million | 84.93 Million | 174.53 Million |
| Earnings before Tax | 264.7 Million | 628.02 Million | 956.86 Million | -417.7 Million | 506.35 Million | 480.67 Million |
| Net Income | 30.73 Million | 404.17 Million | 537.22 Million | -419.91 Million | 337.43 Million | 201.32 Million |
| Earnings Per Share Basic | 0.20 | 2.67 | 3.53 | -2.76 | 2.23 | 1.35 |
| Earnings Per Share Diluted | 0.20 | 2.67 | 3.53 | -2.76 | 2.23 | 1.35 |
| Weighted Average Shares Outstanding | 150.55 Million | 151.59 Million | 152.36 Million | 152.36 Million | 151.22 Million | 148.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.55 Million | 151.59 Million | 152.37 Million | 152.36 Million | 151.26 Million | 148.63 Million |
| Gross Margin | 0.10 | 0.11 | 0.12 | 0.06 | 0.12 | 0.14 |
| EBIT Margin | 0.09 | 0.10 | 0.13 | 0.06 | 0.11 | 0.11 |
| Profit Margin | 0.00 | 0.02 | 0.04 | -0.05 | 0.03 | 0.02 |
| EBITDA | 1.36 Billion | 1.68 Billion | 1.85 Billion | 375.75 Million | 1.15 Billion | 1.06 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.09 | -0.00 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.84 Billion | 3.59 Billion | 14.95 Billion | 3.48 Billion | 3.67 Billion | 3.8 Billion |
| Cost of Revenue | 3.36 Billion | 3.21 Billion | 13.44 Billion | 3.1 Billion | 3.31 Billion | 3.37 Billion |
| Gross Profit | 476.55 Million | 384.12 Million | 1.5 Billion | 380.23 Million | 362.19 Million | 424.72 Million |
| Operating Expenses | 190.97 Million | 178.19 Million | 740.93 Million | 194.89 Million | 183.16 Million | 181.76 Million |
| Selling, General and Administrative Expenses | 190.97 Million | 178.19 Million | - | 196.55 Million | 183.27 Million | 192.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.99 Million | - | 15.04 Million | 1.65 Million | - | 3.51 Million |
| Cost and Expenses | 3.55 Billion | 3.38 Billion | 14.18 Billion | 3.29 Billion | 3.49 Billion | 3.55 Billion |
| Operating Income | 285.58 Million | 205.93 Million | 767.31 Million | 185.34 Million | 221.54 Million | 250.82 Million |
| Interest Expense | 137 Million | 150.29 Million | 614.76 Million | 175.57 Million | 159.41 Million | 123.92 Million |
| Income Tax Expense | 78.45 Million | 23.91 Million | 158.8 Million | 11.68 Million | 72.54 Million | 41.11 Million |
| Earnings before Tax | 143.69 Million | 104.91 Million | 250.32 Million | 29.83 Million | 78.97 Million | 123.21 Million |
| Net Income | 36.92 Million | 50.25 Million | 30.73 Million | -7.5 Million | -4.78 Million | 59.36 Million |
| Earnings Per Share Basic | 0.25 | 0.33 | - | -0.05 | -0.03 | 0.39 |
| Earnings Per Share Diluted | 0.25 | 0.33 | - | -0.05 | -0.03 | 0.39 |
| Weighted Average Shares Outstanding | 149.76 Million | 150.26 Million | 150.55 Million | 150.26 Million | 150.26 Million | 150.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.76 Million | 150.26 Million | 150.55 Million | 150.26 Million | 153.67 Million | 151.23 Million |
| Gross Margin | 0.12 | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 |
| EBIT Margin | 0.11 | 0.09 | - | 0.09 | 0.09 | 0.10 |
| Profit Margin | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 | 0.02 |
| EBITDA | 408.08 Million | 321.68 Million | - | 301.42 Million | 336.95 Million | 368.6 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 |
0J4X
5386
GEHDY
ARG
1058
301132