Namyue Holdings Limited (1058.HK)
HKD 0.32
(0.0%)
HKD 0.32
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 82.06 Million | 86.05 Million | 196.23 Million | 191.4 Million | 178.02 Million | 238.31 Million |
| Cost of Revenue | 110.96 Million | 93.85 Million | 178.03 Million | 177.67 Million | 183.81 Million | 273.59 Million |
| Gross Profit | -28.9 Million | -7.8 Million | 18.2 Million | 13.72 Million | -5.79 Million | -35.27 Million |
| Operating Expenses | 34.86 Million | 31.31 Million | 31.58 Million | 12.07 Million | 26.92 Million | 27.99 Million |
| Selling, General and Administrative Expenses | 31.64 Million | 32.91 Million | 34.19 Million | 21.54 Million | 26.21 Million | 30.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.6 Million | -2.61 Million | -9.47 Million | 715 Thousand | -2.23 Million |
| Cost and Expenses | 145.82 Million | 125.17 Million | 209.61 Million | 189.74 Million | 210.74 Million | 301.59 Million |
| Operating Income | -63.76 Million | -40.53 Million | -13.19 Million | 3.15 Million | -32.37 Million | -62.69 Million |
| Interest Expense | 879 Thousand | 107 Thousand | 1.99 Million | 4.64 Million | 5.69 Million | 5.97 Million |
| Income Tax Expense | -361 Thousand | -231 Thousand | 257 Thousand | 127 Thousand | 66 Thousand | 206 Thousand |
| Earnings before Tax | -66.81 Million | -44.16 Million | -19.68 Million | -2.62 Million | -38.92 Million | -81.03 Million |
| Net Income | -66.44 Million | -43.92 Million | -19.94 Million | -2.75 Million | -38.99 Million | -81.24 Million |
| Earnings Per Share Basic | -0.12 | -0.08 | -0.04 | -0.01 | -0.07 | -0.15 |
| Earnings Per Share Diluted | -0.12 | -0.08 | -0.04 | -0.01 | -0.07 | -0.15 |
| Weighted Average Shares Outstanding | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million |
| Gross Margin | -0.35 | -0.09 | 0.09 | 0.07 | -0.03 | -0.15 |
| EBIT Margin | -0.76 | -0.43 | -0.05 | 0.04 | -0.17 | -0.24 |
| Profit Margin | -0.81 | -0.51 | -0.10 | -0.01 | -0.22 | -0.34 |
| EBITDA | -62.37 Million | -40.55 Million | -15.2 Million | 5.75 Million | -30.3 Million | -69.21 Million |
| Earnings Before Tax Margin | -0.78 | -0.47 | -0.07 | 0.02 | -0.18 | -0.26 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 23.3 Million | 82.06 Million | 23.3 Million | 17.72 Million | 17.72 Million | 86.05 Million |
| Cost of Revenue | 35.47 Million | 110.96 Million | 35.47 Million | 20.01 Million | 20.01 Million | 93.85 Million |
| Gross Profit | -12.16 Million | -28.9 Million | -12.16 Million | -2.28 Million | -2.28 Million | -7.8 Million |
| Operating Expenses | 10.01 Million | 34.86 Million | 10.01 Million | 8.51 Million | 8.51 Million | 31.31 Million |
| Selling, General and Administrative Expenses | 8.17 Million | - | 8.17 Million | 7.64 Million | 7.64 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.52 Million | - | - | - | -1.6 Million |
| Cost and Expenses | 45.48 Million | 145.82 Million | 45.48 Million | 28.52 Million | 28.52 Million | 125.17 Million |
| Operating Income | -21.19 Million | -63.76 Million | -21.19 Million | -10.53 Million | -10.53 Million | -40.53 Million |
| Interest Expense | 651 Thousand | 879 Thousand | - | 228 Thousand | - | 107 Thousand |
| Income Tax Expense | 102 Thousand | -361 Thousand | 102 Thousand | 78.5 Thousand | 78.5 Thousand | -231 Thousand |
| Earnings before Tax | -22.5 Million | -66.81 Million | -22.5 Million | -10.9 Million | -10.9 Million | -44.16 Million |
| Net Income | -22.39 Million | -66.44 Million | -22.39 Million | -10.82 Million | -10.82 Million | -43.92 Million |
| Earnings Per Share Basic | -0.04 | - | -0.04 | -0.02 | -0.02 | - |
| Earnings Per Share Diluted | -0.04 | - | -0.04 | -0.02 | -0.02 | - |
| Weighted Average Shares Outstanding | 537.76 Million | 538.01 Million | 537.76 Million | 538.04 Million | 538.04 Million | 538.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million | 538.01 Million |
| Gross Margin | -0.52 | -0.35 | -0.52 | -0.13 | -0.13 | -0.09 |
| EBIT Margin | -0.87 | - | -0.87 | -0.55 | -0.55 | - |
| Profit Margin | -0.96 | -0.81 | -0.96 | -0.61 | -0.61 | -0.51 |
| EBITDA | -20.37 Million | - | -20.37 Million | -9.71 Million | -9.71 Million | - |
| Earnings Before Tax Margin | -0.91 | -0.78 | -0.91 | -0.59 | -0.59 | -0.47 |
301132
MYPK3
0J4X
THORF
5140
ARG