AUD 1.66
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 376.81 Million | 90.91 Million | 180.58 Million | 61.32 Million | 53.2 Million | 32.81 Million |
Cost of Revenue | -9.83 Million | - | - | - | - | -2.56 Million |
Gross Profit | 386.64 Million | 90.91 Million | 180.58 Million | 61.32 Million | 53.2 Million | 35.38 Million |
Operating Expenses | 369.48 Million | 59.24 Million | 60.48 Million | 46.22 Million | 38.6 Million | 24.76 Million |
Selling, General and Administrative Expenses | 26.44 Million | 50.4 Million | 41.61 Million | 19.35 Million | 21.48 Million | 9.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 369.48 Million | -59.24 Million | -60.48 Million | -46.22 Million | -38.6 Million | -24.76 Million |
Cost and Expenses | 369.48 Million | -77.09 Million | 177.98 Million | -52.14 Million | -42.45 Million | -27.12 Million |
Operating Income | 7.33 Million | 14.29 Million | 2.6 Million | 9.17 Million | 10.74 Million | 7.72 Million |
Interest Expense | 4.77 Million | 280 Thousand | 47 Thousand | 88 Thousand | 126 Thousand | - |
Income Tax Expense | 4.25 Million | 3.35 Million | 916 Thousand | 2.28 Million | 2.98 Million | 1.66 Million |
Earnings before Tax | 13.53 Million | 11.34 Million | 2.6 Million | 7.18 Million | 10.62 Million | 5.68 Million |
Net Income | 9.28 Million | 7.99 Million | 1.68 Million | 4.9 Million | 7.63 Million | 4.02 Million |
Earnings Per Share Basic | 0.11 | 0.09 | 0.02 | 0.06 | 0.09 | 0.05 |
Earnings Per Share Diluted | 0.10 | 0.09 | 0.02 | 0.06 | 0.09 | 0.05 |
Weighted Average Shares Outstanding | 86.25 Million | 85.89 Million | 84.46 Million | 83.41 Million | 83.41 Million | 83.41 Million |
Weighted Average Shares Outstanding (Diluted) | 88.44 Million | 88.03 Million | 86.31 Million | 83.41 Million | 83.41 Million | 83.41 Million |
Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.08 |
EBIT Margin | 0.04 | -0.03 | 0.02 | -0.03 | -0.00 | 0.02 |
Profit Margin | 0.02 | 0.09 | 0.01 | 0.08 | 0.14 | 0.12 |
EBITDA | 15.55 Million | 18.67 Million | 4.21 Million | 8.51 Million | 11.96 Million | 700 Thousand |
Earnings Before Tax Margin | 0.02 | 0.16 | 0.01 | 0.15 | 0.20 | 0.24 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 100.96 Million | 386.64 Million | 100.96 Million | 186.1 Million | 87.44 Million | 90.91 Million |
Cost of Revenue | -104.14 Million | - | - | 9.31 Million | - | - |
Gross Profit | 205.1 Million | 386.64 Million | 100.96 Million | 176.79 Million | 87.44 Million | 90.91 Million |
Operating Expenses | 99.14 Million | 76.39 Million | 99.14 Million | 54.65 Million | 84.26 Million | 59.24 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 99.14 Million | -76.39 Million | 99.14 Million | -54.65 Million | - | -59.24 Million |
Cost and Expenses | 99.14 Million | -373.1 Million | 99.14 Million | -179.74 Million | 84.26 Million | -77.09 Million |
Operating Income | 1.81 Million | - | 1.81 Million | 3.18 Million | 3.18 Million | 14.29 Million |
Interest Expense | - | - | - | - | - | 280 Thousand |
Income Tax Expense | 1.06 Million | 4.25 Million | 1.06 Million | 2.12 Million | 1.06 Million | 3.35 Million |
Earnings before Tax | 3.58 Million | 13.53 Million | 3.58 Million | 6.36 Million | 3.18 Million | 11.34 Million |
Net Income | 2.52 Million | 9.28 Million | 2.52 Million | 4.24 Million | 2.12 Million | 7.99 Million |
Earnings Per Share Basic | 0.03 | - | 0.03 | 0.05 | 0.02 | - |
Earnings Per Share Diluted | 0.03 | - | 0.03 | 0.05 | 0.02 | - |
Weighted Average Shares Outstanding | 88.6 Million | 86.25 Million | 88.6 Million | 86.38 Million | 88.35 Million | 85.89 Million |
Weighted Average Shares Outstanding (Diluted) | 88.53 Million | 88.44 Million | 88.53 Million | 86.38 Million | 88.35 Million | 88.03 Million |
Gross Margin | 2.03 | 1.00 | 1.00 | 0.95 | 1.00 | 1.00 |
EBIT Margin | 0.01 | - | 0.02 | 0.01 | - | - |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.09 |
EBITDA | 1.01 Million | - | 1.81 Million | 1 Million | - | - |
Earnings Before Tax Margin | 0.02 | - | 0.02 | 0.02 | 0.04 | 0.16 |
BIM
TANLA
3185
HOLN
AEVA-WT
LCGMF