USD 0.05
(-20.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.31 Million | 4.19 Million | 9.26 Million | 4.84 Million | 1.38 Million | 135 Thousand |
Cost of Revenue | 10.19 Million | 8.44 Million | 5.83 Million | 2.74 Million | 815 Thousand | 57 Thousand |
Gross Profit | -5.88 Million | -4.25 Million | 3.43 Million | 2.1 Million | 569 Thousand | 78 Thousand |
Operating Expenses | 141.9 Million | 147.7 Million | 107.61 Million | 27.84 Million | 20.66 Million | 11.47 Million |
Selling, General and Administrative Expenses | 39.39 Million | 38.11 Million | 32.85 Million | 7.34 Million | 5.25 Million | 3.08 Million |
Research and Development Expenses | 102.5 Million | 109.58 Million | 74.76 Million | 20.49 Million | 15.4 Million | 8.39 Million |
Other Expenses | - | 943 Thousand | 1.93 Million | -24 Thousand | -17 Thousand | - |
Cost and Expenses | 152.1 Million | 156.14 Million | 113.45 Million | 30.58 Million | 21.47 Million | 11.53 Million |
Operating Income | -147.78 Million | -151.95 Million | -104.18 Million | -25.74 Million | -20.09 Million | -11.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -4.65 Million | -372 Thousand | -195 Thousand | -516 Thousand | - |
Earnings before Tax | -149.33 Million | -147.3 Million | -101.87 Million | -25.57 Million | -19.59 Million | -11.16 Million |
Net Income | -149.33 Million | -142.65 Million | -101.5 Million | -25.37 Million | -19.07 Million | -11.16 Million |
Earnings Per Share Basic | -3.29 | -3.28 | -2.53 | -0.60 | -0.45 | -0.26 |
Earnings Per Share Diluted | -3.29 | -3.28 | -2.53 | -0.60 | -0.45 | -0.26 |
Weighted Average Shares Outstanding | 45.41 Million | 43.46 Million | 40.16 Million | 42.28 Million | 42.28 Million | 42.28 Million |
Weighted Average Shares Outstanding (Diluted) | 45.41 Million | 43.46 Million | 40.16 Million | 42.28 Million | 42.28 Million | 42.28 Million |
Gross Margin | -1.37 | -1.02 | 0.37 | 0.43 | 0.41 | 0.58 |
EBIT Margin | -32.84 | -34.78 | -10.92 | -5.15 | -14.06 | -80.93 |
Profit Margin | -34.63 | -34.03 | -10.96 | -5.24 | -13.78 | -82.73 |
EBITDA | -141.6 Million | -145.8 Million | -101.13 Million | -24.94 Million | -19.45 Million | -10.92 Million |
Earnings Before Tax Margin | -34.27 | -36.25 | -11.25 | -5.32 | -14.52 | -84.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.01 Million | 2.1 Million | 1.61 Million | 4.31 Million | 810 Thousand | 743 Thousand |
Cost of Revenue | 2.86 Million | 3.49 Million | 2.48 Million | 10.19 Million | 2.52 Million | 2.66 Million |
Gross Profit | -848 Thousand | -1.39 Million | -872 Thousand | -5.88 Million | -1.71 Million | -1.91 Million |
Operating Expenses | 36.56 Million | 35.95 Million | 35.97 Million | 141.9 Million | 33.78 Million | 36.26 Million |
Selling, General and Administrative Expenses | 10.36 Million | 10.94 Million | 9.77 Million | - | 9.99 Million | 9.19 Million |
Research and Development Expenses | 26.19 Million | 25.01 Million | 26.19 Million | - | 23.78 Million | 27.06 Million |
Other Expenses | 3.54 Million | -439 Thousand | -10.53 Million | -10.47 Million | 39 Thousand | 1000.00 |
Cost and Expenses | 39.42 Million | 39.45 Million | 38.45 Million | 152.1 Million | 36.3 Million | 38.92 Million |
Operating Income | -37.41 Million | -37.34 Million | -36.84 Million | -147.78 Million | -35.49 Million | -38.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 123 Thousand | 2.14 Million | 2.26 Million | 7.56 Million | 1.86 Million | 1.77 Million |
Earnings before Tax | -43.27 Million | -35.32 Million | -44.96 Million | -149.33 Million | -33.23 Million | -35.95 Million |
Net Income | -43.39 Million | -35.32 Million | -44.96 Million | -149.33 Million | -33.23 Million | -35.95 Million |
Earnings Per Share Basic | -0.82 | -0.67 | -0.92 | - | -0.75 | -0.82 |
Earnings Per Share Diluted | -0.82 | -0.67 | -0.92 | - | -0.75 | -0.82 |
Weighted Average Shares Outstanding | 52.99 Million | 52.74 Million | 49 Million | 45.41 Million | 44.56 Million | 44.1 Million |
Weighted Average Shares Outstanding (Diluted) | 52.99 Million | 52.74 Million | 49 Million | 45.41 Million | 44.56 Million | 44.1 Million |
Gross Margin | -0.42 | -0.66 | -0.54 | -1.37 | -2.12 | -2.58 |
EBIT Margin | -17.47 | -16.68 | -21.44 | - | -41.57 | -48.83 |
Profit Margin | -21.57 | -16.77 | -27.91 | -34.63 | -41.03 | -48.39 |
EBITDA | -35.15 Million | -35.15 Million | -34.53 Million | - | -33.67 Million | -36.27 Million |
Earnings Before Tax Margin | -18.59 | -17.72 | -22.87 | -34.27 | -43.82 | -51.39 |
LCGMF
NOL
BIM
8240
002430
HOLN