BIMobject AB (BIM.ST)
SEK 4.25
(1.19%)
SEK 4.25
(1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 157.63 Million | 132.23 Million | 120.29 Million | 136.74 Million | 134.05 Million | 114.2 Million |
| Cost of Revenue | 6.26 Million | 3.55 Million | 5.21 Million | 6.34 Million | 14.06 Million | 14.79 Million |
| Gross Profit | 151.37 Million | 128.68 Million | 115.08 Million | 130.39 Million | 119.99 Million | 99.41 Million |
| Operating Expenses | 151.37 Million | 196.27 Million | 202.8 Million | 203.82 Million | 252.55 Million | 191.71 Million |
| Selling, General and Administrative Expenses | 147.56 Million | 49.85 Million | 60.52 Million | 60.2 Million | 93.37 Million | 84.39 Million |
| Research and Development Expenses | 3.81 Million | 3.5 Million | 4.45 Million | 3.53 Million | 3.18 Million | 1.59 Million |
| Other Expenses | - | 196.27 Million | 142.28 Million | 143.62 Million | 159.17 Million | 107.32 Million |
| Cost and Expenses | 189.76 Million | 199.83 Million | 208.02 Million | 210.17 Million | 266.62 Million | 206.5 Million |
| Operating Income | -31.01 Million | -60.04 Million | -81.72 Million | -78.68 Million | -132.56 Million | -92.3 Million |
| Interest Expense | 50 Thousand | 214 Thousand | 235 Thousand | 242 Thousand | 260 Thousand | 428 Thousand |
| Income Tax Expense | 202 Thousand | -1.33 Million | 222 Thousand | 58 Thousand | -4.24 Million | 1.88 Million |
| Earnings before Tax | -23.7 Million | -64.77 Million | -81.05 Million | -82.41 Million | -131.83 Million | -91.16 Million |
| Net Income | -17.46 Million | -63.43 Million | -81.27 Million | -82.46 Million | -127.58 Million | -93.05 Million |
| Earnings Per Share Basic | -0.12 | -0.45 | -0.58 | -0.59 | -1.06 | -0.77 |
| Earnings Per Share Diluted | -0.12 | -0.45 | -0.58 | -0.59 | -1.06 | -0.77 |
| Weighted Average Shares Outstanding | 145.5 Million | 140.24 Million | 139.31 Million | 139.31 Million | 120.31 Million | 120.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.5 Million | 140.24 Million | 139.31 Million | 139.31 Million | 120.31 Million | 120.84 Million |
| Gross Margin | 0.96 | 0.97 | 0.96 | 0.95 | 0.90 | 0.87 |
| EBIT Margin | -0.11 | -0.35 | -0.60 | -0.51 | -0.91 | -0.76 |
| Profit Margin | -0.11 | -0.48 | -0.68 | -0.60 | -0.95 | -0.81 |
| EBITDA | -17.11 Million | -54.48 Million | -75.39 Million | -76.39 Million | -125.65 Million | -86.27 Million |
| Earnings Before Tax Margin | -0.20 | -0.45 | -0.68 | -0.58 | -0.99 | -0.81 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 43.11 Million | 41.75 Million | 39.59 Million | 40.47 Million | 157.63 Million | 40.88 Million |
| Cost of Revenue | -3.37 Million | 48.75 Million | 50.43 Million | 48.02 Million | 185.95 Million | -1.23 Million |
| Gross Profit | 46.48 Million | -6.99 Million | -10.84 Million | -7.55 Million | -28.31 Million | 42.11 Million |
| Operating Expenses | 47.24 Million | 52.67 Million | 50.76 Million | 39.33 Million | 3.81 Million | 44.52 Million |
| Selling, General and Administrative Expenses | - | 15.76 Million | 15.64 Million | 13.37 Million | - | 12.79 Million |
| Research and Development Expenses | - | - | - | 3.81 Million | - | - |
| Other Expenses | 47.24 Million | 2.4 Million | - | - | - | - |
| Cost and Expenses | 43.87 Million | 48.75 Million | 50.43 Million | 48.02 Million | 189.76 Million | 43.29 Million |
| Operating Income | -764 Thousand | -6.99 Million | -10.84 Million | -7.55 Million | -32.12 Million | -2.41 Million |
| Interest Expense | - | - | - | - | 38 Thousand | - |
| Income Tax Expense | 18 Thousand | 152 Thousand | 15 Thousand | 107 Thousand | 201 Thousand | 62 Thousand |
| Earnings before Tax | 179 Thousand | -5.84 Million | -5.48 Million | -8.11 Million | -23.7 Million | -74 Thousand |
| Net Income | 161 Thousand | -6 Million | -5.49 Million | -6.84 Million | -17.46 Million | 1.85 Million |
| Earnings Per Share Basic | 0.00 | -0.04 | -0.04 | -0.05 | - | 0.01 |
| Earnings Per Share Diluted | 0.00 | -0.04 | -0.04 | -0.05 | - | 0.01 |
| Weighted Average Shares Outstanding | 142.6 Million | 142.6 Million | 142.6 Million | 140.78 Million | 142.6 Million | 140.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.6 Million | 142.6 Million | 142.6 Million | 140.78 Million | 142.6 Million | 140.24 Million |
| Gross Margin | 1.08 | -0.17 | -0.27 | -0.19 | -0.18 | 1.03 |
| EBIT Margin | 0.02 | -0.12 | -0.22 | -0.13 | - | 0.01 |
| Profit Margin | 0.00 | -0.14 | -0.14 | -0.17 | -0.11 | 0.05 |
| EBITDA | 993 Thousand | -4.83 Million | -8.56 Million | -5.18 Million | - | 224 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.17 | -0.27 | -0.19 | -0.20 | -0.06 |
TANLA
3185
EVKRF
AEVA-WT
LCGMF
NOL