AUD 1.66
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 463.73 Million | 251.15 Million | 121.08 Million | 72.61 Million | 57.11 Million | 53.11 Million |
Total Current Assets | 63.96 Million | 146.86 Million | 69.86 Million | 66.36 Million | 48.16 Million | 11.05 Million |
Cash And Short Term Investments | 63.96 Million | 50.41 Million | 30.26 Million | 31.4 Million | 28.09 Million | 11.05 Million |
Cash and Cash Equivalents | 63.96 Million | 50.41 Million | 30.26 Million | 31.84 Million | 28.51 Million | 11.05 Million |
Short Term Investments | 73.53 Million | 87.53 Million | 27.56 Million | 20.48 Million | 7.86 Million | - |
Net Receivables | 13.13 Million | 24.12 Million | 10.38 Million | - | - | - |
Inventory | - | -74.53 Million | -40.64 Million | - | - | - |
Other Current Assets | -77.09 Million | 146.86 Million | 69.86 Million | 66.36 Million | 48.16 Million | - |
Total Non-Current Assets | 399.77 Million | 104.28 Million | 51.21 Million | 6.25 Million | 8.95 Million | 42.05 Million |
Net PPE | 5.22 Million | 6.08 Million | 664 Thousand | 1.86 Million | 3.02 Million | 1.13 Million |
Good Will And Intangible Assets | 3.79 Million | 4.56 Million | 5.5 Million | 1.45 Million | 150 Thousand | 150 Thousand |
Good Will | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Intangible Assets | 3.64 Million | 4.41 Million | 5.35 Million | 1.3 Million | 1.45 Million | - |
Long-Term Investments | 134.01 Million | 177.69 Million | 69.2 Million | 20.48 Million | 11.85 Million | - |
Tax Assets | 23.02 Million | 3.48 Million | 3.56 Million | 2.93 Million | 1.78 Million | - |
Other Non Current Assets | 233.71 Million | -87.53 Million | -27.71 Million | -20.48 Million | -7.86 Million | 40.76 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 392.32 Million | 131.31 Million | 9.45 Million | -12 Million | -6.9 Million | 2.17 Million |
Total Current Liabilities | 122.12 Million | 295.57 Million | 98.15 Million | 81.37 Million | 63.52 Million | 2.17 Million |
Account Payables | - | 150.41 Million | 21.95 Million | 2.1 Million | 3.93 Million | - |
Tax Payables | - | 2.9 Million | 702 Thousand | 2.1 Million | 3.93 Million | - |
Short Term Debt | 672 Thousand | 577 Thousand | 556 Thousand | 899 Thousand | 826 Thousand | - |
Deferred Revenue | - | 3.03 Million | 2.61 Million | 2.56 Million | 2.23 Million | - |
Other Current Liabilities | 121.45 Million | 141.54 Million | 73.03 Million | 75.8 Million | 56.52 Million | - |
Total Non Current Liabilities | 392.32 Million | -164.26 Million | -88.7 Million | -93.37 Million | -70.43 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | 3.03 Million | 2.61 Million | 2.56 Million | 2.23 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 392.32 Million | -167.29 Million | -91.32 Million | -95.94 Million | -72.66 Million | - |
Other Liabilities | -122.12 Million | -1.00 | - | - | - | - |
Total Equity | 71.4 Million | 119.83 Million | 111.63 Million | 84.62 Million | 64.01 Million | 46.08 Million |
Stock Holders Equity | 71.4 Million | 119.83 Million | 111.63 Million | 84.62 Million | 64.01 Million | 46.08 Million |
Common Stock | 96.4 Million | 95.72 Million | 95.32 Million | 62.45 Million | 47.12 Million | 37.12 Million |
Retained Earnings | -26.09 Million | 22.81 Million | 14.82 Million | 21.29 Million | 16.39 Million | 8.75 Million |
Accumulated other comprehensive income | 1.1 Million | 1.29 Million | 1.48 Million | 871 Thousand | 505 Thousand | 206.43 Thousand |
Common Stock Equity | 71.4 Million | 119.83 Million | 111.63 Million | 84.62 Million | 64.01 Million | 46.08 Million |
Capital Lease Obligation | 5.25 Million | 5.25 Million | 556 Thousand | 556 Thousand | 1.45 Million | - |
Total Investments | 207.54 Million | 265.23 Million | 96.76 Million | 40.97 Million | 19.72 Million | - |
Total Debt | 5.25 Million | 5.83 Million | 556 Thousand | 1.45 Million | 2.28 Million | - |
Net Debt | -58.7 Million | -44.58 Million | -29.7 Million | -30.38 Million | -26.23 Million | -11.05 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 463.73 Million | 463.73 Million | 463.73 Million | 403.87 Million | 403.87 Million | 251.15 Million |
Total Current Assets | 297.67 Million | 63.96 Million | 63.96 Million | 277.13 Million | 45.91 Million | 146.86 Million |
Cash And Short Term Investments | 137.49 Million | 63.96 Million | 63.96 Million | 45.91 Million | 45.91 Million | 50.41 Million |
Cash and Cash Equivalents | 63.96 Million | 63.96 Million | 63.96 Million | 45.91 Million | 45.91 Million | 50.41 Million |
Short Term Investments | 73.53 Million | 73.53 Million | - | 107.54 Million | - | 87.53 Million |
Net Receivables | - | 13.13 Million | - | - | - | 24.12 Million |
Inventory | - | - | - | - | - | -74.53 Million |
Other Current Assets | 297.67 Million | -77.09 Million | - | 277.13 Million | - | 146.86 Million |
Total Non-Current Assets | 166.06 Million | 399.77 Million | 399.77 Million | 126.74 Million | 357.96 Million | 104.28 Million |
Net PPE | 5.22 Million | 5.22 Million | 5.22 Million | 5.66 Million | 5.66 Million | 6.08 Million |
Good Will And Intangible Assets | 150 Thousand | 3.79 Million | 3.79 Million | 4.16 Million | 4.16 Million | 4.56 Million |
Good Will | 150 Thousand | 150 Thousand | 150 Thousand | - | - | 150 Thousand |
Intangible Assets | - | 3.64 Million | 3.64 Million | 4.16 Million | 4.16 Million | 4.41 Million |
Long-Term Investments | 207.54 Million | 134.01 Million | - | 85.06 Million | - | 177.69 Million |
Tax Assets | 23.02 Million | 23.02 Million | - | 26.3 Million | - | 3.48 Million |
Other Non Current Assets | -69.88 Million | 233.71 Million | 390.74 Million | 5.54 Million | 348.13 Million | -87.53 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 392.32 Million | 392.32 Million | 392.32 Million | 337.68 Million | - | 131.31 Million |
Total Current Liabilities | 122.12 Million | 122.12 Million | - | 105.79 Million | - | 295.57 Million |
Account Payables | - | - | - | 102.44 Million | - | 150.41 Million |
Tax Payables | - | - | - | 2.72 Million | - | 2.9 Million |
Short Term Debt | 672 Thousand | 672 Thousand | - | 624 Thousand | - | 577 Thousand |
Deferred Revenue | - | - | - | - | - | 3.03 Million |
Other Current Liabilities | 121.45 Million | 121.45 Million | - | 2.72 Million | - | 141.54 Million |
Total Non Current Liabilities | 270.2 Million | 392.32 Million | 392.32 Million | 231.89 Million | - | -164.26 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | 3.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 270.2 Million | 392.32 Million | 392.32 Million | 231.89 Million | - | -167.29 Million |
Other Liabilities | - | -122.12 Million | - | - | - | -1.00 |
Total Equity | 71.4 Million | 71.4 Million | 71.4 Million | 66.19 Million | 66.19 Million | 119.83 Million |
Stock Holders Equity | 71.4 Million | 71.4 Million | 71.4 Million | 66.19 Million | 66.19 Million | 119.83 Million |
Common Stock | 96.4 Million | 96.4 Million | 96.4 Million | 96.4 Million | 96.4 Million | 95.72 Million |
Retained Earnings | -26.09 Million | -26.09 Million | -26.09 Million | -31.13 Million | -31.13 Million | 22.81 Million |
Accumulated other comprehensive income | 1.1 Million | 1.1 Million | 1.1 Million | 928 Thousand | 927.99 Thousand | 1.29 Million |
Common Stock Equity | 71.4 Million | 71.4 Million | 71.4 Million | 66.19 Million | 66.19 Million | 119.83 Million |
Capital Lease Obligation | 4.58 Million | 5.25 Million | - | 4.93 Million | - | 5.25 Million |
Total Investments | 281.08 Million | 207.54 Million | - | 107.54 Million | - | 265.23 Million |
Total Debt | 5.25 Million | 5.25 Million | - | 5.56 Million | - | 5.83 Million |
Net Debt | -58.7 Million | -58.7 Million | -63.96 Million | -40.35 Million | -45.91 Million | -44.58 Million |
BIM
TANLA
3185
HOLN
AEVA-WT
LCGMF