AUD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 5937.00 | 3738.00 | 3398.00 |
Cost of Revenue | 181.91 Thousand | 197.82 Thousand | 29.99 Thousand | - | - | - |
Gross Profit | -181.91 Thousand | -197.82 Thousand | -29.99 Thousand | 5937.00 | 3738.00 | 3398.00 |
Operating Expenses | 3.28 Million | 4.11 Million | 1.8 Million | 25.5 Thousand | 769.89 Thousand | 2.86 Million |
Selling, General and Administrative Expenses | 3.28 Million | 4.11 Million | 1.33 Million | 25.5 Thousand | 884.00 | 1513.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 388.54 Thousand | 725.09 Thousand | - | - | - |
Cost and Expenses | 3.28 Million | 4.31 Million | 1.8 Million | 25.5 Thousand | 769.89 Thousand | 2.86 Million |
Operating Income | -3.28 Million | -4.31 Million | 5.3 Million | -25.5 Thousand | -31.99 Thousand | -54.96 Thousand |
Interest Expense | 8480.00 | 19.94 Thousand | - | - | - | - |
Income Tax Expense | -340.35 Thousand | 29.92 Thousand | -1.29 Million | 7919.00 | 9598.00 | 16.49 Thousand |
Earnings before Tax | -3.95 Million | -3.81 Million | -8.16 Million | -25.5 Thousand | 773.63 Thousand | 2.86 Million |
Net Income | -3.61 Million | -3.81 Million | -6.87 Million | -25.5 Thousand | 783.23 Thousand | 2.88 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.08 | -0.00 | - | - |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.08 | -0.00 | - | - |
Weighted Average Shares Outstanding | 103.06 Million | 91.18 Million | 91.18 Million | 91.18 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 103.21 Million | 91.18 Million | 91.18 Million | 91.18 Million | - | - |
Gross Margin | - | - | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | -4.30 | 0.76 | 0.55 |
Profit Margin | - | - | - | -4.30 | 209.53 | 849.39 |
EBITDA | -3.76 Million | -3.59 Million | -817.39 Thousand | 5937.00 | 2854.00 | 1885.00 |
Earnings Before Tax Margin | - | - | - | -4.30 | -8.56 | -16.18 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 88.24 Thousand | - | 93.67 Thousand | - | 92.98 Thousand | 197.82 Thousand |
Gross Profit | -88.24 Thousand | - | -93.67 Thousand | - | -92.98 Thousand | -197.82 Thousand |
Operating Expenses | 679.78 | 679.78 | 1215.30 | 1215.30 | 2.81 Million | 4.11 Million |
Selling, General and Administrative Expenses | 679.78 | 679.78 | 961.62 | 961.62 | 2.81 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 388.54 Thousand |
Cost and Expenses | 679.78 | 679.78 | 1215.30 | 1215.30 | 2.9 Million | 4.31 Million |
Operating Income | -679.78 | -679.78 | -900.62 | -900.62 | -2.9 Million | -4.31 Million |
Interest Expense | 2695.00 | - | 5785.00 | - | 19.94 Thousand | 19.94 Thousand |
Income Tax Expense | -340.35 Thousand | 243.75 | -1.00 | - | -5.00 | 29.92 Thousand |
Earnings before Tax | -640.59 | -640.59 | -1168.29 | -1168.29 | -2.49 Million | -3.81 Million |
Net Income | -640.59 | -640.59 | -1168.29 | -1168.29 | -2.49 Million | -3.81 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.03 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.03 | - |
Weighted Average Shares Outstanding | 109.05 Million | 109.05 Million | 96.95 Million | 96.95 Million | 91.18 Million | 91.18 Million |
Weighted Average Shares Outstanding (Diluted) | 109.47 Million | 109.47 Million | 96.95 Million | 96.95 Million | 91.18 Million | 91.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -428.88 | -415.65 | -853.78 | -853.78 | -2.81 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
LZAGY
OOGI
8046
XPN
5288
DDDX