USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 295.25 Thousand | 571.88 Thousand | 410.01 Thousand | 326.4 Thousand | 228.44 Thousand | 374.2 Thousand |
Cost of Revenue | 47.87 Thousand | 65.12 Thousand | 91.95 Thousand | - | - | - |
Gross Profit | 247.38 Thousand | 506.76 Thousand | 318.06 Thousand | 326.4 Thousand | 228.44 Thousand | 374.2 Thousand |
Operating Expenses | 814.52 Thousand | 1.12 Million | 2.45 Million | 523.03 Thousand | 590.92 Thousand | 852.19 Thousand |
Selling, General and Administrative Expenses | 814.52 Thousand | 1.12 Million | 2.45 Million | 523.03 Thousand | 590.92 Thousand | 852.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 862.4 Thousand | 1.18 Million | 2.54 Million | 648.36 Thousand | 705.92 Thousand | 954.39 Thousand |
Operating Income | -567.14 Thousand | -613.24 Thousand | -2.13 Million | -321.96 Thousand | -477.48 Thousand | -580.19 Thousand |
Interest Expense | 70.02 Thousand | 108.45 Thousand | 53.25 Thousand | 33.62 Thousand | 34 Thousand | 42.48 Thousand |
Income Tax Expense | -3.00 | 110.26 Thousand | - | - | 2.00 | -1.00 |
Earnings before Tax | -621.53 Thousand | -606.61 Thousand | -2.72 Million | -352.05 Thousand | -490.94 Thousand | -622.67 Thousand |
Net Income | -621.53 Thousand | -716.87 Thousand | -2.72 Million | -352.05 Thousand | -490.94 Thousand | -622.67 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 99.72 Million | 96.15 Million | 74.92 Million | 66.89 Million | 58.03 Million | 46.35 Million |
Weighted Average Shares Outstanding (Diluted) | 99.72 Million | 96.15 Million | 74.92 Million | 66.89 Million | 58.03 Million | 46.35 Million |
Gross Margin | 0.84 | 0.89 | 0.78 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.71 | -0.96 | -4.98 | -0.60 | -1.59 | -1.28 |
Profit Margin | -2.11 | -1.25 | -6.64 | -1.08 | -2.15 | -1.66 |
EBITDA | -503.63 Thousand | -446.29 Thousand | -2.57 Million | -193.09 Thousand | -362.48 Thousand | -477.99 Thousand |
Earnings Before Tax Margin | -1.92 | -1.07 | -5.21 | -0.99 | -2.09 | -1.55 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 69.98 Thousand | 68.37 Thousand | 77.62 Thousand | 90.38 Thousand | 295.25 Thousand | 82.88 Thousand |
Cost of Revenue | - | 14.73 Thousand | 11.9 Thousand | 11.9 Thousand | 47.87 Thousand | 11.86 Thousand |
Gross Profit | 69.98 Thousand | 53.63 Thousand | 65.71 Thousand | 78.47 Thousand | 247.38 Thousand | 71.02 Thousand |
Operating Expenses | 180 Thousand | 172.83 Thousand | 174.13 Thousand | 200.25 Thousand | 814.52 Thousand | 224.53 Thousand |
Selling, General and Administrative Expenses | 180 Thousand | 172.83 Thousand | 174.13 Thousand | 200.25 Thousand | - | 224.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 194.34 Thousand | 187.57 Thousand | 186.04 Thousand | 212.16 Thousand | 862.4 Thousand | 236.39 Thousand |
Operating Income | -124.35 Thousand | -119.2 Thousand | -108.42 Thousand | -121.78 Thousand | -567.15 Thousand | -153.51 Thousand |
Interest Expense | 13.19 Thousand | 17.81 Thousand | 18.47 Thousand | 17.46 Thousand | 70.02 Thousand | 17.46 Thousand |
Income Tax Expense | - | 4.00 | 2.00 | 2.00 | -3.00 | -1.00 |
Earnings before Tax | -137.55 Thousand | -135.02 Thousand | -138.89 Thousand | -139.24 Thousand | -621.53 Thousand | -157.97 Thousand |
Net Income | -137.55 Thousand | -135.02 Thousand | -138.89 Thousand | -139.24 Thousand | -621.53 Thousand | -157.97 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 107.64 Million | 106.49 Million | 105.03 Million | 104.1 Million | 99.72 Million | 100.87 Million |
Weighted Average Shares Outstanding (Diluted) | 107.64 Million | 106.49 Million | 105.03 Million | 104.1 Million | 99.72 Million | 100.87 Million |
Gross Margin | 1.00 | 0.78 | 0.85 | 0.87 | 0.84 | 0.86 |
EBIT Margin | -1.57 | -1.53 | -1.24 | -1.22 | - | -1.71 |
Profit Margin | -1.97 | -1.97 | -1.79 | -1.54 | -2.11 | -1.91 |
EBITDA | -110.01 Thousand | -104.46 Thousand | -96.51 Thousand | -109.87 Thousand | - | -141.65 Thousand |
Earnings Before Tax Margin | -1.78 | -1.74 | -1.40 | -1.35 | -1.92 | -1.85 |
NC1
LZAGY
OOGI
0IIR
XPN
5288