JPY 782.0
(0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 103.15 Billion | 110.24 Billion | 93.17 Billion | 87.19 Billion | 93.17 Billion | 85.56 Billion |
Cost of Revenue | 85.83 Billion | 93.68 Billion | 81.78 Billion | 74.86 Billion | 79.31 Billion | 71.97 Billion |
Gross Profit | 17.31 Billion | 16.55 Billion | 11.39 Billion | 12.32 Billion | 13.86 Billion | 13.59 Billion |
Operating Expenses | 10.33 Billion | 10.27 Billion | 9.21 Billion | 8.98 Billion | 8.78 Billion | 8.38 Billion |
Selling, General and Administrative Expenses | 9.84 Billion | 9.96 Billion | 8.91 Billion | 8.66 Billion | 8.24 Billion | 8.08 Billion |
Research and Development Expenses | 453 Million | 264 Million | 263 Million | 294 Million | 505 Million | 268 Million |
Other Expenses | - | 143 Million | 222 Million | 148 Million | 51 Million | 106 Million |
Cost and Expenses | 96.13 Billion | 103.96 Billion | 90.99 Billion | 83.85 Billion | 88.09 Billion | 80.35 Billion |
Operating Income | 7.01 Billion | 6.28 Billion | 2.18 Billion | 3.34 Billion | 5.07 Billion | 5.21 Billion |
Interest Expense | 787 Million | 647 Million | 387 Million | 486 Million | 607 Million | 555 Million |
Income Tax Expense | 1.92 Billion | 2.02 Billion | 683 Million | 946 Million | 1.33 Billion | 1.47 Billion |
Earnings before Tax | 5.75 Billion | 6.11 Billion | 2.21 Billion | 3.31 Billion | 4.39 Billion | 4.96 Billion |
Net Income | 3.82 Billion | 4.13 Billion | 1.49 Billion | 2.43 Billion | 2.71 Billion | 3.16 Billion |
Earnings Per Share Basic | 100.32 | 108.43 | 39.22 | 63.98 | 71.20 | 87.51 |
Earnings Per Share Diluted | 100.32 | 108.43 | 39.22 | 63.98 | 71.20 | 87.51 |
Weighted Average Shares Outstanding | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 36.15 Million |
Weighted Average Shares Outstanding (Diluted) | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 36.15 Million |
Gross Margin | 0.17 | 0.15 | 0.12 | 0.14 | 0.15 | 0.16 |
EBIT Margin | 0.10 | 0.09 | 0.06 | 0.08 | 0.09 | 0.09 |
Profit Margin | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 |
EBITDA | 10.56 Billion | 9.71 Billion | 5.21 Billion | 6.38 Billion | 7.84 Billion | 7.53 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.02 | 0.04 | 0.05 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 21.48 Billion | 27.02 Billion | 103.15 Billion | 26.76 Billion | 24.34 Billion | 25.01 Billion |
Cost of Revenue | 18.21 Billion | 22.11 Billion | 85.83 Billion | 22.5 Billion | 20.42 Billion | 20.77 Billion |
Gross Profit | 3.27 Billion | 4.9 Billion | 17.31 Billion | 4.25 Billion | 3.92 Billion | 4.23 Billion |
Operating Expenses | 2.47 Billion | 2.85 Billion | 10.29 Billion | 2.58 Billion | 2.57 Billion | 2.29 Billion |
Selling, General and Administrative Expenses | 2.47 Billion | 2.78 Billion | - | 2.45 Billion | 2.41 Billion | 2.29 Billion |
Research and Development Expenses | - | 74 Million | - | 129 Million | 156 Million | 94 Million |
Other Expenses | - | -135 Million | -131 Million | 21 Million | 16 Million | -33 Million |
Cost and Expenses | 20.69 Billion | 24.97 Billion | 96.13 Billion | 25.08 Billion | 23 Billion | 23.07 Billion |
Operating Income | 794 Million | 2.05 Billion | 7.01 Billion | 1.67 Billion | 1.34 Billion | 1.94 Billion |
Interest Expense | 126 Million | 180 Million | 787 Million | 164 Million | 216 Million | 227 Million |
Income Tax Expense | 349 Million | 549 Million | 1.92 Billion | 489 Million | 305 Million | 586 Million |
Earnings before Tax | 682 Million | 1.28 Billion | 5.75 Billion | 1.55 Billion | 1.12 Billion | 1.79 Billion |
Net Income | 386 Million | 639 Million | 3.82 Billion | 1.05 Billion | 843 Million | 1.28 Billion |
Earnings Per Share Basic | 10.13 | 16.78 | - | 27.72 | 22.13 | 33.69 |
Earnings Per Share Diluted | 10.13 | 16.78 | - | 27.72 | 22.13 | 33.69 |
Weighted Average Shares Outstanding | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million |
Weighted Average Shares Outstanding (Diluted) | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million | 38.08 Million |
Gross Margin | 0.15 | 0.18 | 0.17 | 0.16 | 0.16 | 0.17 |
EBIT Margin | 0.08 | 0.12 | - | 0.09 | 0.05 | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 | 0.05 |
EBITDA | 1.68 Billion | 3.19 Billion | - | 2.37 Billion | 1.33 Billion | 2.01 Billion |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.07 | 0.06 | 0.06 | 0.08 |
DDDX
NC1
LZAGY
ISRL
0IIR
XPN