AUD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.32 Million | 14.03 Million | 16.45 Million | 16 Million | 3.57 Million | 2.39 Million |
Total Current Assets | 5.07 Million | 4.85 Million | 10.42 Million | 11.37 Million | 88.04 Thousand | 173.59 Thousand |
Cash And Short Term Investments | 4.63 Million | 4.6 Million | 10.1 Million | 11.31 Million | 36.1 Thousand | 80.37 Thousand |
Cash and Cash Equivalents | 4.59 Million | 4.6 Million | 10.1 Million | 11.31 Million | 36.1 Thousand | 80.37 Thousand |
Short Term Investments | 40 Thousand | 40.00 | 9420.00 | - | - | - |
Net Receivables | 30.69 Thousand | 119.57 Thousand | 222.74 Thousand | 36.23 Thousand | 27 Thousand | 52.38 Thousand |
Inventory | 20.86 Thousand | 48.21 Thousand | 50.51 Thousand | 28.7 Thousand | 24.93 Thousand | 40.83 Thousand |
Other Current Assets | 329.06 Thousand | 77.4 Thousand | 43.73 Thousand | 33.68 | - | - |
Total Non-Current Assets | 13.25 Million | 9.18 Million | 6.02 Million | 4.62 Million | 3.48 Million | 2.21 Million |
Net PPE | 13.25 Million | 226.29 Thousand | 6.02 Million | 4.56 Million | 3.48 Million | 2.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 128.33 Thousand | - | - | - |
Tax Assets | - | - | - | 57.57 Thousand | - | - |
Other Non Current Assets | -1.00 | 8.95 Million | -128.33 Thousand | - | - | 36.78 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 712.49 Thousand | 818.5 Thousand | 604.34 Thousand | 1.42 Million | 83.36 Thousand | 51.76 Thousand |
Total Current Liabilities | 712.49 Thousand | 818.5 Thousand | 425.64 Thousand | 55.69 Thousand | 83.36 Thousand | 51.76 Thousand |
Account Payables | 325.98 Thousand | 384.13 Thousand | 140.87 Thousand | 55.69 Thousand | 83.36 Thousand | 51.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 158.41 Thousand | 158.87 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 386.51 Thousand | 275.95 Thousand | 125.89 Thousand | - | - | - |
Total Non Current Liabilities | - | - | 178.7 Thousand | 1.36 Million | - | - |
Long-Term Debt | - | - | 163.7 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 15 Thousand | 15 Thousand | - | - |
Other Liabilities | 0.00 | - | - | - | -0.00 | -0.00 |
Total Equity | 17.61 Million | 13.22 Million | 15.85 Million | 14.58 Million | 2.52 Million | 1.74 Million |
Stock Holders Equity | 17.61 Million | 13.22 Million | 15.85 Million | 14.58 Million | 2.52 Million | 1.74 Million |
Common Stock | 40.45 Million | 33.55 Million | 38.13 Million | 37.57 Million | 21.7 Million | 21.7 Million |
Retained Earnings | -25.62 Million | -22 Million | -25.25 Million | -25.44 Million | -19.17 Million | -19.96 Million |
Accumulated other comprehensive income | 2.78 Million | 1.66 Million | 2.97 Million | 2.45 Million | - | - |
Common Stock Equity | 17.61 Million | 13.22 Million | 15.85 Million | 14.58 Million | 2.52 Million | 1.74 Million |
Capital Lease Obligation | - | 158.41 Thousand | 322.57 Thousand | - | - | - |
Total Investments | 40 Thousand | 40.00 | 128.33 Thousand | - | - | - |
Total Debt | - | 158.41 Thousand | 322.57 Thousand | - | - | - |
Net Debt | -4.59 Million | -4.44 Million | -9.78 Million | -11.31 Million | -36.1 Thousand | -80.37 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.32 Million | 18.32 Million | 19.53 Million | 19.53 Million | 14.03 Million | 14.03 Million |
Total Current Assets | 5.07 Million | 5.07 Million | 7.75 Million | 7.75 Million | 4.85 Million | 4.85 Million |
Cash And Short Term Investments | 4.63 Million | 4.63 Million | 7.26 Million | 7.26 Million | 4.6 Million | 4.6 Million |
Cash and Cash Equivalents | 4.59 Million | 4.59 Million | 7.22 Million | 7.22 Million | 4.6 Million | 4.6 Million |
Short Term Investments | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40.00 | 40.00 |
Net Receivables | 30.69 Thousand | 30.69 Thousand | 256.84 Thousand | - | 119.57 Thousand | 119.57 Thousand |
Inventory | 20.86 Thousand | 20.86 Thousand | 46.03 Thousand | 46.03 Thousand | 48.21 Thousand | 48.21 Thousand |
Other Current Assets | 329.06 Thousand | 329.06 Thousand | 447.28 Thousand | 447.28 Thousand | 77.4 Thousand | 77.4 Thousand |
Total Non-Current Assets | 13.25 Million | 13.25 Million | 11.78 Million | 11.78 Million | 9.18 Million | 9.18 Million |
Net PPE | 13.25 Million | 13.25 Million | 11.78 Million | 11.78 Million | 226.29 Thousand | 9.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -1.00 | 8.95 Million | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 712.49 Thousand | 712.49 Thousand | 1.01 Million | 1.01 Million | 818.5 Thousand | 818.5 Thousand |
Total Current Liabilities | 712.49 Thousand | 712.49 Thousand | 1.01 Million | 1.01 Million | 818.5 Thousand | 818.5 Thousand |
Account Payables | 325.98 Thousand | 325.98 Thousand | 529.95 Thousand | 529.95 Thousand | 384.13 Thousand | 384.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 81.7 Thousand | - | 158.41 Thousand | 158.41 Thousand |
Deferred Revenue | - | - | -81.7 Thousand | - | - | - |
Other Current Liabilities | 386.51 Thousand | 386.51 Thousand | 486.73 Thousand | 486.73 Thousand | 275.95 Thousand | 275.95 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.61 Million | 17.61 Million | 18.52 Million | 18.52 Million | 13.22 Million | 13.22 Million |
Stock Holders Equity | 17.61 Million | 17.61 Million | 18.52 Million | 18.52 Million | 13.22 Million | 13.22 Million |
Common Stock | 40.45 Million | 40.45 Million | 40.42 Million | 40.42 Million | 33.55 Million | 33.55 Million |
Retained Earnings | -25.62 Million | -25.62 Million | -24.34 Million | -24.34 Million | -22 Million | -22 Million |
Accumulated other comprehensive income | 2.78 Million | 2.78 Million | 2.43 Million | 2.43 Million | 1.66 Million | 1.66 Million |
Common Stock Equity | 17.61 Million | 17.61 Million | 18.52 Million | 18.52 Million | 13.22 Million | 13.22 Million |
Capital Lease Obligation | - | - | 81.7 Thousand | 81.7 Thousand | 158.41 Thousand | 158.41 Thousand |
Total Investments | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40.00 | 40.00 |
Total Debt | - | - | 81.7 Thousand | - | 158.41 Thousand | 158.41 Thousand |
Net Debt | -4.59 Million | -4.59 Million | -7.13 Million | -7.22 Million | -4.44 Million | -4.44 Million |
LZAGY
OOGI
8046
XPN
5288
DDDX