AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.84 Million | 14.62 Million | 19.25 Million | 22.56 Million | 5.33 Million | 743.56 Thousand |
Total Current Assets | 7.82 Million | 9.56 Million | 13.31 Million | 16.75 Million | 1.55 Million | 625.98 Thousand |
Cash And Short Term Investments | 3.44 Million | 4.41 Million | 8.23 Million | 13.28 Million | 1.01 Million | 224.98 Thousand |
Cash and Cash Equivalents | 3.44 Million | 4.41 Million | 8.23 Million | 13.28 Million | 1.01 Million | 224.98 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.02 Million | 4.79 Million | 4.82 Million | 3.33 Million | 543.3 Thousand | 401 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | 139 Thousand | 1.00 | -50.4 Thousand |
Other Current Assets | 131.02 Thousand | 351.88 Thousand | 258.62 Thousand | -1000.00 | 94.06 Thousand | 50.4 Thousand |
Total Non-Current Assets | 2.01 Million | 5.05 Million | 5.94 Million | 5.8 Million | 3.77 Million | 117.57 Thousand |
Net PPE | 12.61 Thousand | 113 Thousand | 738.14 Thousand | 801 Thousand | 415.15 Thousand | 23.88 Thousand |
Good Will And Intangible Assets | 1.4 Million | 7.69 Million | 4.41 Million | 4.63 Million | 3.24 Million | 76.62 Thousand |
Good Will | 1.16 Million | 3.47 Million | 3.47 Million | 3.47 Million | 2.31 Million | 2.31 Million |
Intangible Assets | 245.83 Thousand | 4.21 Million | 938.46 Thousand | 4.63 Million | 925.82 Thousand | 76.62 Thousand |
Long-Term Investments | 245.83 Thousand | 143.59 Thousand | 54.77 Thousand | - | -2.31 Million | 100.51 Thousand |
Tax Assets | 576.31 Thousand | 585.53 Thousand | 730.58 Thousand | 318 Thousand | 51.19 Thousand | 17.06 Thousand |
Other Non Current Assets | -224.61 Thousand | -3.47 Million | - | 56 Thousand | 2.38 Million | -100.51 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.76 Million | 10.53 Million | 7.41 Million | 6.73 Million | 2.18 Million | 998.33 Thousand |
Total Current Liabilities | 11.68 Million | 10.42 Million | 6.75 Million | 5.77 Million | 1.68 Million | 967.74 Thousand |
Account Payables | 6.77 Million | 7.16 Million | 3.81 Million | 4 Million | 708.38 Thousand | 665.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Million | 20.28 Thousand | 135.15 Thousand | 127 Thousand | 138.89 Thousand | 144.95 Thousand |
Deferred Revenue | 1.65 Million | 946.46 Thousand | 2.1 Million | 435 Thousand | 458.03 Thousand | - |
Other Current Liabilities | 2.21 Million | 2.28 Million | 702.96 Thousand | 1.2 Million | 383.95 Thousand | 157.43 Thousand |
Total Non Current Liabilities | 74.87 Thousand | 116.25 Thousand | 660.25 Thousand | 960 Thousand | 490.88 Thousand | 30.59 Thousand |
Long-Term Debt | - | 36.64 Thousand | 506.24 Thousand | 641 Thousand | 330.26 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74.87 Thousand | 79.61 Thousand | 154.01 Thousand | 66 Thousand | 12.17 Thousand | 25.16 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | -1.91 Million | 4.08 Million | 11.84 Million | 15.83 Million | 3.15 Million | -254.77 Thousand |
Stock Holders Equity | -1.91 Million | 4.08 Million | 11.84 Million | 15.83 Million | 3.15 Million | -254.77 Thousand |
Common Stock | 22.63 Million | 21.79 Million | 21.79 Million | 20.78 Million | 6.05 Million | 734.68 Thousand |
Retained Earnings | -26.5 Million | -19.49 Million | -11.15 Million | -5.84 Million | -2.92 Million | -989.45 Thousand |
Accumulated other comprehensive income | 1.96 Million | 1.78 Million | 1.2 Million | 885 Thousand | 22.2 Thousand | - |
Common Stock Equity | -1.91 Million | 4.08 Million | 11.84 Million | 15.83 Million | 3.15 Million | -254.77 Thousand |
Capital Lease Obligation | - | - | 570.01 Thousand | 676 Thousand | 330.26 Thousand | - |
Total Investments | 245.83 Thousand | 143.59 Thousand | 54.77 Thousand | - | -2.31 Million | 100.51 Thousand |
Total Debt | 1.04 Million | 56.92 Thousand | 641.39 Thousand | 768 Thousand | 469.16 Thousand | 144.95 Thousand |
Net Debt | -2.4 Million | -4.35 Million | -7.59 Million | -12.51 Million | -547.35 Thousand | -80.03 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.84 Million | 9.84 Million | 9.84 Million | 8.16 Million | 8.16 Million | 19.25 Million |
Total Current Assets | 7.82 Million | 7.82 Million | 7.82 Million | 6.11 Million | 6.11 Million | 13.31 Million |
Cash And Short Term Investments | 3.44 Million | 3.44 Million | 3.44 Million | 2.25 Million | 2.25 Million | 8.23 Million |
Cash and Cash Equivalents | 3.44 Million | 3.44 Million | 3.44 Million | 2.25 Million | 2.25 Million | 8.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.14 Million | 4.02 Million | 4.13 Million | 3.49 Million | 3.46 Million | 4.82 Million |
Inventory | 1.00 | 1.00 | 226.08 Thousand | 1.00 | 1.00 | 1.00 |
Other Current Assets | 231.39 Thousand | 131.02 Thousand | 16.11 Thousand | 362.79 Thousand | 393.01 Thousand | 258.62 Thousand |
Total Non-Current Assets | 2.01 Million | 2.01 Million | 2.01 Million | 2.05 Million | 2.05 Million | 5.94 Million |
Net PPE | 12.61 Thousand | 12.61 Thousand | 12.61 Thousand | 32.52 Thousand | 32.52 Thousand | 738.14 Thousand |
Good Will And Intangible Assets | 1.16 Million | 1.4 Million | 1.4 Million | 1.43 Million | 1.43 Million | 4.41 Million |
Good Will | 1.16 Million | 1.16 Million | 1.16 Million | - | - | 3.47 Million |
Intangible Assets | - | 245.83 Thousand | 245.83 Thousand | 1.43 Million | 1.43 Million | 938.46 Thousand |
Long-Term Investments | 245.83 Thousand | 245.83 Thousand | - | - | - | 54.77 Thousand |
Tax Assets | 576.31 Thousand | 576.31 Thousand | - | 499.08 Thousand | - | 730.58 Thousand |
Other Non Current Assets | 21.22 Thousand | -224.61 Thousand | 597.53 Thousand | 81.57 Thousand | 580.65 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.76 Million | 11.76 Million | 11.76 Million | 9.47 Million | 9.39 Million | 7.41 Million |
Total Current Liabilities | 11.68 Million | 11.68 Million | 11.68 Million | 9.39 Million | 9.39 Million | 6.75 Million |
Account Payables | 6.77 Million | 6.77 Million | 6.77 Million | 6.97 Million | 6.97 Million | 3.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Million | 1.04 Million | 1.1 Million | - | - | 135.15 Thousand |
Deferred Revenue | 1.65 Million | 1.65 Million | 1.9 Million | 1.18 Million | - | 2.1 Million |
Other Current Liabilities | 2.21 Million | 2.21 Million | 3.81 Million | 1.23 Million | 2.42 Million | 702.96 Thousand |
Total Non Current Liabilities | 74.87 Thousand | 74.87 Thousand | 74.87 Thousand | 78.82 Thousand | - | 660.25 Thousand |
Long-Term Debt | - | - | - | - | - | 506.24 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74.87 Thousand | 74.87 Thousand | 74.87 Thousand | 78.82 Thousand | - | 154.01 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -1.91 Million | -1.91 Million | -1.91 Million | -1.3 Million | -1.3 Million | 11.84 Million |
Stock Holders Equity | -1.91 Million | -1.91 Million | -1.91 Million | -1.3 Million | -1.3 Million | 11.84 Million |
Common Stock | 22.63 Million | 22.63 Million | 22.63 Million | 21.79 Million | 22.53 Million | 21.79 Million |
Retained Earnings | -26.5 Million | -26.5 Million | -26.46 Million | -24.9 Million | -24.9 Million | -11.15 Million |
Accumulated other comprehensive income | 1.96 Million | 1.96 Million | 1.91 Million | 1.8 Million | 1.07 Million | 1.2 Million |
Common Stock Equity | -1.91 Million | -1.91 Million | -1.91 Million | -1.3 Million | -1.3 Million | 11.84 Million |
Capital Lease Obligation | - | - | - | - | - | 570.01 Thousand |
Total Investments | 245.83 Thousand | 245.83 Thousand | - | - | - | 54.77 Thousand |
Total Debt | 1.04 Million | 1.04 Million | 1.1 Million | - | - | 641.39 Thousand |
Net Debt | -2.4 Million | -2.4 Million | -2.34 Million | -2.25 Million | -2.25 Million | -7.59 Million |
5288
DDDX
NC1
KRETTOSYS
ISRL
0IIR