AUD 0.1
(-3.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.41 Million | 15.58 Million | 15.92 Million | 16.85 Million | 17.25 Million | 9.75 Million |
Total Current Assets | 1.94 Million | 920.14 Thousand | 2.25 Million | 9.41 Million | 12.67 Million | 5.19 Million |
Cash And Short Term Investments | 1.7 Million | 497.81 Thousand | 1.84 Million | 8.82 Million | 12.53 Million | 4.76 Million |
Cash and Cash Equivalents | 1.7 Million | 497.81 Thousand | 1.84 Million | 8.82 Million | 12.53 Million | 4.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.66 Thousand | 350 Thousand | 253.02 Thousand | 440.78 Thousand | 138.11 Thousand | 334.1 Thousand |
Inventory | 127.57 Thousand | 1.00 | 80.49 Thousand | 76.29 Thousand | -89.07 Thousand | - |
Other Current Assets | 74.3 Thousand | 72.32 Thousand | 74.3 Thousand | 74.3 Thousand | 89.07 Thousand | 88.84 Thousand |
Total Non-Current Assets | 14.47 Million | 14.66 Million | 13.67 Million | 7.43 Million | 4.58 Million | 4.56 Million |
Net PPE | 14.16 Million | 998.87 Thousand | 11.63 Million | 7.43 Million | 4.58 Million | 312.75 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 314.27 Thousand | 927.1 Thousand | 2.04 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 12.74 Million | - | - | - | 4.25 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 4.47 Million | 5.76 Million | 6.04 Million | 8.48 Million | 6.25 Million | 7.41 Million |
Total Current Liabilities | 801.05 Thousand | 1 Million | 1.32 Million | 2.08 Million | 136.52 Thousand | 5.36 Million |
Account Payables | 311.33 Thousand | 788.53 Thousand | 829.64 Thousand | 1.86 Million | 129.82 Thousand | 235.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.89 Thousand | 69.79 Thousand | 21.81 Thousand | 69.23 Thousand | 6702.00 | 5 Million |
Deferred Revenue | 366.66 Thousand | - | - | - | -144.00 | - |
Other Current Liabilities | 107.15 Thousand | 147.86 Thousand | 476.71 Thousand | 149.96 Thousand | 144.00 | 132.61 Thousand |
Total Non Current Liabilities | 3.67 Million | 4.76 Million | 4.71 Million | 6.4 Million | 6.12 Million | 2.04 Million |
Long-Term Debt | 2.91 Million | 4 Million | 4.01 Million | 4.03 Million | 4.02 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 758.71 Thousand | 763.68 Thousand | 698.55 Thousand | 2.36 Million | 2.09 Million | 2.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.94 Million | 9.81 Million | 9.88 Million | 8.36 Million | 11 Million | 2.34 Million |
Stock Holders Equity | 11.94 Million | 9.81 Million | 9.88 Million | 8.36 Million | 11 Million | 2.34 Million |
Common Stock | 32.82 Million | 28.33 Million | 23.43 Million | 19.36 Million | 19.53 Million | 8.13 Million |
Retained Earnings | -24.97 Million | -22.03 Million | -16.94 Million | -13.34 Million | -10.11 Million | -6.94 Million |
Accumulated other comprehensive income | 4.09 Million | 3.51 Million | 3.39 Million | 2.34 Million | 1.57 Million | 1.15 Million |
Common Stock Equity | 11.94 Million | 9.81 Million | 9.88 Million | 8.36 Million | 11 Million | 2.34 Million |
Capital Lease Obligation | 15.89 Thousand | 26.24 Thousand | 38.38 Thousand | 107.61 Thousand | 33.47 Thousand | - |
Total Investments | 314.27 Thousand | 927.1 Thousand | 2.04 Million | - | - | - |
Total Debt | 2.91 Million | 4.09 Million | 4.03 Million | 4.1 Million | 4.03 Million | 5 Million |
Net Debt | 1.2 Million | 3.59 Million | 2.19 Million | -4.71 Million | -8.5 Million | 231.83 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 16.41 Million | 16.41 Million | 17.91 Million | 17.91 Million | 15.58 Million | 15.92 Million |
Total Current Assets | 1.94 Million | 1.94 Million | 2.68 Million | 2.68 Million | 920.14 Thousand | 2.25 Million |
Cash And Short Term Investments | 1.7 Million | 1.7 Million | 2.55 Million | 2.55 Million | 497.81 Thousand | 1.84 Million |
Cash and Cash Equivalents | 1.7 Million | 1.7 Million | 2.55 Million | 2.55 Million | 497.81 Thousand | 1.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.66 Thousand | 29.66 Thousand | 20.02 Thousand | 20.02 Thousand | 350 Thousand | 253.02 Thousand |
Inventory | 127.57 Thousand | 127.57 Thousand | - | - | 1.00 | 80.49 Thousand |
Other Current Assets | 74.3 Thousand | 74.3 Thousand | 104.15 Thousand | 104.15 Thousand | 72.32 Thousand | 74.3 Thousand |
Total Non-Current Assets | 14.47 Million | 14.47 Million | 15.22 Million | 15.22 Million | 14.66 Million | 13.67 Million |
Net PPE | 14.16 Million | 14.16 Million | 14.12 Million | 14.12 Million | 998.87 Thousand | 11.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 314.27 Thousand | 314.27 Thousand | 1.09 Million | 1.09 Million | 927.1 Thousand | 2.04 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | 12.74 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.47 Million | 4.47 Million | 4.44 Million | 4.44 Million | 5.76 Million | 6.04 Million |
Total Current Liabilities | 801.05 Thousand | 801.05 Thousand | 785.83 Thousand | 785.83 Thousand | 1 Million | 1.32 Million |
Account Payables | 311.33 Thousand | 311.33 Thousand | 212.97 Thousand | 212.97 Thousand | 788.53 Thousand | 829.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.89 Thousand | - | 56.12 Thousand | - | 69.79 Thousand | 21.81 Thousand |
Deferred Revenue | 366.66 Thousand | - | 366.66 Thousand | - | - | - |
Other Current Liabilities | 107.15 Thousand | 489.71 Thousand | 150.07 Thousand | 572.85 Thousand | 147.86 Thousand | 476.71 Thousand |
Total Non Current Liabilities | 3.67 Million | 3.67 Million | 3.66 Million | 3.66 Million | 4.76 Million | 4.71 Million |
Long-Term Debt | 2.91 Million | 2.91 Million | 2.91 Million | 2.91 Million | 4 Million | 4.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 758.71 Thousand | 758.71 Thousand | 746.82 Thousand | 746.82 Thousand | 763.68 Thousand | 698.55 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.94 Million | 11.94 Million | 13.46 Million | 13.46 Million | 9.81 Million | 9.88 Million |
Stock Holders Equity | 11.94 Million | 11.94 Million | 13.46 Million | 13.46 Million | 9.81 Million | 9.88 Million |
Common Stock | 32.82 Million | 32.82 Million | 32.82 Million | 32.82 Million | 28.33 Million | 23.43 Million |
Retained Earnings | -24.97 Million | -24.97 Million | -23.28 Million | -23.28 Million | -22.03 Million | -16.94 Million |
Accumulated other comprehensive income | 4.09 Million | 4.09 Million | 3.92 Million | 3.92 Million | 3.51 Million | 3.39 Million |
Common Stock Equity | 11.94 Million | 11.94 Million | 13.46 Million | 13.46 Million | 9.81 Million | 9.88 Million |
Capital Lease Obligation | 15.89 Thousand | 15.89 Thousand | 56.12 Thousand | 56.12 Thousand | 26.24 Thousand | 38.38 Thousand |
Total Investments | 314.27 Thousand | 314.27 Thousand | 1.09 Million | 1.09 Million | 927.1 Thousand | 2.04 Million |
Total Debt | 2.91 Million | 2.91 Million | 2.91 Million | 2.91 Million | 4.09 Million | 4.03 Million |
Net Debt | 1.2 Million | 1.2 Million | 357.1 Thousand | 357.1 Thousand | 3.59 Million | 2.19 Million |
STQN
BCJ
AMPGW
VNTA
RTMFF
000727