USD 0.43
(-3.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.4 Million | 36.67 Million | 35.22 Million | 2.81 Million | 3.36 Million | 1.4 Million |
Total Current Assets | 17.14 Million | 22.16 Million | 24.28 Million | 1.39 Million | 1.87 Million | 1.21 Million |
Cash And Short Term Investments | 6.72 Million | 13.53 Million | 18.01 Million | 199.53 Thousand | 574.71 Thousand | 442.09 Thousand |
Cash and Cash Equivalents | 6.72 Million | 13.29 Million | 18.01 Million | 199.53 Thousand | 574.71 Thousand | 442.09 Thousand |
Short Term Investments | - | 247.45 Thousand | - | - | - | - |
Net Receivables | 2.54 Million | 1.8 Million | 1.86 Million | 357.05 Thousand | 619.19 Thousand | 262 Thousand |
Inventory | 6.53 Million | 6.63 Million | 4.19 Million | 517.33 Thousand | 557.71 Thousand | 391.18 Thousand |
Other Current Assets | 1.34 Million | 194.63 Thousand | 210.02 Thousand | 322.12 Thousand | 124.2 Thousand | 120.1 Thousand |
Total Non-Current Assets | 14.25 Million | 14.51 Million | 10.94 Million | 1.41 Million | 1.48 Million | 192.45 Thousand |
Net PPE | 6.13 Million | 6.22 Million | 2.47 Million | 636.4 Thousand | 663.2 Thousand | 180.74 Thousand |
Good Will And Intangible Assets | 7.68 Million | 7.83 Million | 8.1 Million | 752.34 Thousand | 793.56 Thousand | - |
Good Will | 4.69 Million | 4.69 Million | 4.81 Million | 120.13 Thousand | 120.13 Thousand | - |
Intangible Assets | 2.98 Million | 3.13 Million | 3.28 Million | 632.2 Thousand | 673.42 Thousand | - |
Long-Term Investments | 348.25 Thousand | 348.25 Thousand | 250 Thousand | - | - | - |
Tax Assets | 307 Thousand | - | - | - | - | - |
Other Non Current Assets | -215.51 Thousand | 113.18 Thousand | 122.4 Thousand | 26.7 Thousand | 27.82 Thousand | 11.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.72 Million | 7.92 Million | 6.19 Million | 2.37 Million | 2.26 Million | 492.53 Thousand |
Total Current Liabilities | 1.49 Million | 1.83 Million | 3.81 Million | 654.44 Thousand | 521.06 Thousand | 378.6 Thousand |
Account Payables | 846.17 Thousand | 860.36 Thousand | 3 Million | 113.54 Thousand | 154.5 Thousand | -190.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.84 Thousand | 764.21 Thousand | 555.13 Thousand | 525.6 Thousand | 330.88 Thousand | 102.07 Thousand |
Deferred Revenue | 14.23 Thousand | 210.84 Thousand | 253.9 Thousand | 15.3 Thousand | 35.68 Thousand | 190.4 Thousand |
Other Current Liabilities | 558.12 Thousand | - | - | - | - | 276.52 Thousand |
Total Non Current Liabilities | 3.22 Million | 6.08 Million | 2.37 Million | 1.71 Million | 1.74 Million | 113.93 Thousand |
Long-Term Debt | 3.2 Million | 3.9 Million | 1.01 Million | 1.71 Million | 1.74 Million | 113.93 Thousand |
Deferred Revenue Non Current | -24 Thousand | - | 1.36 Million | - | - | -10.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -283 Thousand | 2.18 Million | 1.36 Million | - | - | -113.92 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.67 Million | 28.75 Million | 29.03 Million | 440.28 Thousand | 1.09 Million | 915.3 Thousand |
Stock Holders Equity | 26.67 Million | 28.75 Million | 29.03 Million | 440.28 Thousand | 1.09 Million | 915.3 Thousand |
Common Stock | 9715.00 | 9635.00 | 9582.00 | 4839.00 | 73.56 Thousand | 48.33 Thousand |
Retained Earnings | -9.76 Million | -7.3 Million | -6.62 Million | -1.86 Million | -842.81 Thousand | -848.75 Thousand |
Accumulated other comprehensive income | - | - | - | - | 24.48 Thousand | 2.00 |
Common Stock Equity | 26.67 Million | 28.75 Million | 29.03 Million | 440.28 Thousand | 1.09 Million | 915.3 Thousand |
Capital Lease Obligation | 3.76 Million | 4.43 Million | 1.23 Million | 438.22 Thousand | 582.9 Thousand | 143.11 Thousand |
Total Investments | 348.25 Thousand | 595.7 Thousand | 250 Thousand | - | - | - |
Total Debt | 80.84 Thousand | 4.67 Million | 1.56 Million | 2.24 Million | 2.07 Million | 216.01 Thousand |
Net Debt | -6.64 Million | -8.61 Million | -16.45 Million | 2.04 Million | 1.5 Million | -226.08 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.41 Million | 26.86 Million | 31.71 Million | 31.71 Million | 32.61 Million | 34.29 Million |
Total Current Assets | 11.65 Million | 12.85 Million | 17.14 Million | 17.14 Million | 18.08 Million | 19.67 Million |
Cash And Short Term Investments | 1.01 Million | 2.37 Million | 6.72 Million | 6.72 Million | 8.55 Million | 9.25 Million |
Cash and Cash Equivalents | 1.01 Million | 2.37 Million | 6.72 Million | 6.72 Million | 5.45 Million | 6.19 Million |
Short Term Investments | - | - | - | - | 3.09 Million | 3.05 Million |
Net Receivables | 1.13 Million | 1.3 Million | 2.54 Million | 2.54 Million | 1.83 Million | 2.49 Million |
Inventory | 7.53 Million | 7.24 Million | 6.53 Million | 6.53 Million | 6.6 Million | 6.9 Million |
Other Current Assets | 1.96 Million | 1.92 Million | 1.34 Million | 1.34 Million | 1.07 Million | 1.02 Million |
Total Non-Current Assets | 13.76 Million | 14.01 Million | 14.56 Million | 14.56 Million | 14.53 Million | 14.62 Million |
Net PPE | 5.69 Million | 5.91 Million | 6.13 Million | 6.13 Million | 6.38 Million | 6.42 Million |
Good Will And Intangible Assets | 7.6 Million | 7.64 Million | 7.68 Million | 7.68 Million | 7.71 Million | 7.75 Million |
Good Will | 4.69 Million | 4.69 Million | 4.69 Million | 4.69 Million | 4.69 Million | 4.69 Million |
Intangible Assets | 2.9 Million | 2.94 Million | 2.98 Million | 2.98 Million | 3.02 Million | 3.05 Million |
Long-Term Investments | 348.25 Thousand | 348.25 Thousand | 348.25 Thousand | 348.25 Thousand | 348.25 Thousand | 348.25 Thousand |
Tax Assets | - | -1.00 | 307 Thousand | 307 Thousand | - | -348.25 Thousand |
Other Non Current Assets | 109.48 Thousand | 109.48 Thousand | 91.48 Thousand | 91.48 Thousand | 91.48 Thousand | 439.73 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 4.72 Million | 4.7 Million | 5.03 Million | 5.03 Million | 5.52 Million | 6.46 Million |
Total Current Liabilities | 1.65 Million | 1.56 Million | 1.49 Million | 1.49 Million | 2.17 Million | 2.95 Million |
Account Payables | 1.16 Million | 965.27 Thousand | 846.17 Thousand | 846.17 Thousand | 1.44 Million | 2.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 475.39 Thousand | 575.79 Thousand | 638.96 Thousand | 638.96 Thousand | 665.06 Thousand | 648.57 Thousand |
Deferred Revenue | 15.34 Thousand | 25.61 Thousand | 14.23 Thousand | 1.00 | 67.53 Thousand | 247.95 Thousand |
Other Current Liabilities | - | - | - | 14.23 Thousand | - | - |
Total Non Current Liabilities | 3.07 Million | 3.13 Million | 3.53 Million | 3.53 Million | 3.34 Million | 3.5 Million |
Long-Term Debt | 3.04 Million | 3.11 Million | 3.2 Million | 3.2 Million | 3.34 Million | 3.5 Million |
Deferred Revenue Non Current | - | - | -24 Thousand | -24 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 24 Thousand | 24 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 20.68 Million | 22.16 Million | 26.67 Million | 26.67 Million | 27.09 Million | 27.83 Million |
Stock Holders Equity | 20.68 Million | 22.16 Million | 26.67 Million | 26.67 Million | 27.09 Million | 27.83 Million |
Common Stock | 9720.00 | 9717.00 | 9715.00 | 9715.00 | 9687.00 | 9640.00 |
Retained Earnings | -16 Million | -14.42 Million | -9.76 Million | -9.76 Million | -9.24 Million | -8.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 20.68 Million | 22.16 Million | 26.67 Million | 26.67 Million | 27.09 Million | 27.83 Million |
Capital Lease Obligation | 3.04 Million | 3.11 Million | 3.2 Million | 3.2 Million | 3.89 Million | 4 Million |
Total Investments | 348.25 Thousand | 348.25 Thousand | 348.25 Thousand | 348.25 Thousand | 3.44 Million | 3.05 Million |
Total Debt | 3.52 Million | 3.69 Million | 3.84 Million | 3.84 Million | 4.01 Million | 4.15 Million |
Net Debt | 2.51 Million | 1.31 Million | -2.88 Million | -2.88 Million | -1.44 Million | -2.04 Million |
AXP
AVEER
2477
MM8
STQN
BCJ