USD 0.43
(-3.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.58 Million | 19.39 Million | 5.27 Million | 3.45 Million | 3.12 Million | 2.39 Million |
Cost of Revenue | 8.3 Million | 10.46 Million | 3.98 Million | 2.2 Million | 1.55 Million | 1.01 Million |
Gross Profit | 7.27 Million | 8.92 Million | 1.29 Million | 1.25 Million | 1.56 Million | 1.38 Million |
Operating Expenses | 9.85 Million | 8.65 Million | 6.39 Million | 2.17 Million | 1.48 Million | 1.03 Million |
Selling, General and Administrative Expenses | 7.51 Million | 7.63 Million | 4.56 Million | 2.17 Million | 1.48 Million | 1.03 Million |
Research and Development Expenses | 2.34 Million | 1.02 Million | 1.83 Million | 61.95 Thousand | 56.5 Thousand | 42.94 Thousand |
Other Expenses | - | 120.13 Thousand | 255.08 Thousand | - | - | - |
Cost and Expenses | 18.16 Million | 19.12 Million | 10.38 Million | 4.37 Million | 3.04 Million | 2.05 Million |
Operating Income | -2.57 Million | -687.76 Thousand | -5.1 Million | -915.94 Thousand | 81.99 Thousand | 341.42 Thousand |
Interest Expense | 19.28 Thousand | 13.01 Thousand | 42.8 Thousand | 109.61 Thousand | 76.05 Thousand | 12.43 Thousand |
Income Tax Expense | 24 Thousand | 813.44 Thousand | 297.88 Thousand | 109.61 Thousand | 76.05 Thousand | -122.32 Thousand |
Earnings before Tax | -2.44 Million | -677.1 Thousand | -4.75 Million | -1.02 Million | 5945.00 | 328.99 Thousand |
Net Income | -2.46 Million | -1.49 Million | -5.05 Million | -1.13 Million | -70.1 Thousand | 328.99 Thousand |
Earnings Per Share Basic | -0.26 | -0.16 | -0.57 | -0.41 | -0.03 | 0.08 |
Earnings Per Share Diluted | -0.26 | -0.16 | -0.57 | -0.41 | -0.02 | 0.08 |
Weighted Average Shares Outstanding | 9.65 Million | 9.6 Million | 8.9 Million | 2.78 Million | 2.42 Million | 4.38 Million |
Weighted Average Shares Outstanding (Diluted) | 9.65 Million | 9.6 Million | 8.9 Million | 2.78 Million | 4.49 Million | 4.38 Million |
Gross Margin | 0.47 | 0.46 | 0.25 | 0.36 | 0.50 | 0.58 |
EBIT Margin | -0.13 | 0.01 | -0.87 | -0.20 | 0.07 | 0.16 |
Profit Margin | -0.16 | -0.08 | -0.96 | -0.33 | -0.02 | 0.14 |
EBITDA | -2.04 Million | 149.35 Thousand | -4.47 Million | -689.03 Thousand | 211.43 Thousand | 380.24 Thousand |
Earnings Before Tax Margin | -0.17 | -0.04 | -0.97 | -0.26 | 0.03 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.52 Million | 2.29 Million | 15.58 Million | 4.01 Million | 3.38 Million | 4.07 Million |
Cost of Revenue | 1.47 Million | 1.41 Million | 8.43 Million | 2.06 Million | 1.9 Million | 2.15 Million |
Gross Profit | 1.05 Million | 882.63 Thousand | 7.15 Million | 1.94 Million | 1.48 Million | 1.92 Million |
Operating Expenses | 2.62 Million | 2.31 Million | 9.72 Million | 2.46 Million | 2.41 Million | 2.42 Million |
Selling, General and Administrative Expenses | 2.16 Million | 2.03 Million | - | 1.77 Million | 1.98 Million | 1.73 Million |
Research and Development Expenses | 460.12 Thousand | 276.75 Thousand | - | 698.38 Thousand | 425.57 Thousand | 697.9 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.09 Million | 3.72 Million | 18.16 Million | 4.53 Million | 4.31 Million | 4.58 Million |
Operating Income | -1.56 Million | -1.42 Million | -2.57 Million | -523.07 Thousand | -927.24 Thousand | -508.11 Thousand |
Interest Expense | 7314.00 | -4343.00 | 19.28 Thousand | 1054.00 | 750.00 | 7314.00 |
Income Tax Expense | -1.00 | -2.00 | 24 Thousand | 24 Thousand | 110.82 Thousand | -35.34 Thousand |
Earnings before Tax | -1.57 Million | -4.65 Million | -2.44 Million | -499 Thousand | -887.7 Thousand | -472.76 Thousand |
Net Income | -1.57 Million | -4.65 Million | -2.46 Million | -523 Thousand | -887.7 Thousand | -472.76 Thousand |
Earnings Per Share Basic | -0.16 | -0.48 | - | -0.05 | -0.09 | -0.05 |
Earnings Per Share Diluted | -0.16 | -0.48 | - | -0.05 | -0.09 | -0.05 |
Weighted Average Shares Outstanding | 9.71 Million | 9.71 Million | 9.65 Million | 9.71 Million | 9.66 Million | 9.63 Million |
Weighted Average Shares Outstanding (Diluted) | 9.71 Million | 9.71 Million | 9.65 Million | 9.71 Million | 9.66 Million | 9.63 Million |
Gross Margin | 0.42 | 0.38 | 0.46 | 0.48 | 0.44 | 0.47 |
EBIT Margin | -0.57 | -0.57 | - | -0.09 | -0.29 | -0.07 |
Profit Margin | -0.62 | -2.03 | -0.16 | -0.13 | -0.26 | -0.12 |
EBITDA | -1.43 Million | -1.29 Million | - | -351.33 Thousand | -967.52 Thousand | -290.85 Thousand |
Earnings Before Tax Margin | -0.62 | -0.62 | -0.17 | -0.13 | -0.27 | -0.12 |
AXP
AVEER
2477
MM8
STQN
BCJ