USD 0.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 58.93 Thousand | 25.2 Thousand | - | - | - | - |
Cost of Revenue | 34.71 Thousand | -17.87 Thousand | - | - | - | - |
Gross Profit | 24.22 Thousand | 43.07 Thousand | - | - | - | - |
Operating Expenses | 179.54 Thousand | 161.57 Thousand | 22.09 Thousand | 46.55 Thousand | 87.53 Thousand | 95.93 Thousand |
Selling, General and Administrative Expenses | 179.54 Thousand | 161.57 Thousand | 22.09 Thousand | 46.55 Thousand | 87.53 Thousand | 95.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 179.54 Thousand | 161.57 Thousand | 22.09 Thousand | 46.55 Thousand | 87.53 Thousand | 95.93 Thousand |
Operating Income | -120.6 Thousand | -136.37 Thousand | -22.09 Thousand | -46.55 Thousand | -87.53 Thousand | -95.94 Thousand |
Interest Expense | 34.71 Thousand | 19.09 Thousand | - | - | - | - |
Income Tax Expense | - | 121.22 Thousand | -2.00 | -11.00 | -67.00 | -160.78 Thousand |
Earnings before Tax | -162.26 Thousand | -155.46 Thousand | -22.09 Thousand | -46.54 Thousand | -87.46 Thousand | -95.58 Thousand |
Net Income | -162.26 Thousand | -155.46 Thousand | -22.09 Thousand | -46.52 Thousand | -87.39 Thousand | -95.58 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 6.67 Million | 6.67 Million | 2.57 Million | 2.51 Million | 2.51 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 6.67 Million | 6.67 Million | 2.57 Million | 2.51 Million | 2.51 Million | 2.51 Million |
Gross Margin | 0.41 | 1.71 | - | - | - | - |
EBIT Margin | -2.05 | -5.41 | - | - | - | - |
Profit Margin | -2.75 | -6.17 | - | - | - | - |
EBITDA | -120.6 Thousand | -136.37 Thousand | -22.09 Thousand | -46.55 Thousand | -87.53 Thousand | -95.58 Thousand |
Earnings Before Tax Margin | -2.05 | -5.41 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 16.17 Thousand | 13.74 Thousand | 13.74 Thousand | 13.74 Thousand | 58.93 Thousand | 13.74 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.17 Thousand | 13.74 Thousand | 13.74 Thousand | 13.74 Thousand | 58.93 Thousand | 13.74 Thousand |
Operating Expenses | 44.38 Thousand | 25.84 Thousand | 46.78 Thousand | 47.31 Thousand | 179.54 Thousand | 33.89 Thousand |
Selling, General and Administrative Expenses | 44.38 Thousand | 25.84 Thousand | 46.78 Thousand | 47.31 Thousand | - | 33.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.42 Thousand | - | - | - | - |
Cost and Expenses | 44.38 Thousand | 25.84 Thousand | 46.78 Thousand | 47.31 Thousand | 179.54 Thousand | 33.89 Thousand |
Operating Income | -28.21 Thousand | -12.1 Thousand | -33.04 Thousand | -33.56 Thousand | -120.6 Thousand | -20.14 Thousand |
Interest Expense | -1447.00 | 8678.00 | 8679.00 | 8678.00 | 34.71 Thousand | 8679.00 |
Income Tax Expense | - | - | -43.45 Thousand | 262.32 Thousand | -162.26 Thousand | 105.49 Thousand |
Earnings before Tax | -29.94 Thousand | -22.5 Thousand | -43.45 Thousand | 998.86 Thousand | -162.26 Thousand | 321.08 Thousand |
Net Income | -29.94 Thousand | -22.5 Thousand | -43.45 Thousand | 736.53 Thousand | -162.26 Thousand | 215.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | 0.11 | - | 0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | 0.11 | - | 0.03 |
Weighted Average Shares Outstanding | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million |
Weighted Average Shares Outstanding (Diluted) | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.74 | -0.88 | -2.40 | -2.44 | - | -1.59 |
Profit Margin | -1.85 | -1.64 | -3.16 | 53.58 | -2.75 | 15.68 |
EBITDA | -28.21 Thousand | -12.1 Thousand | -33.04 Thousand | -33.56 Thousand | - | -21.88 Thousand |
Earnings Before Tax Margin | -1.74 | -0.88 | -2.40 | -2.44 | -2.05 | -1.47 |
BCJ
AMPGW
AXP
RTMFF
000727
MM8