USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 214.00 | - | - | - | - | - |
Gross Profit | -214.00 | - | - | - | - | - |
Operating Expenses | 277.47 | 282.88 Thousand | 773.09 Thousand | 311.2 Thousand | 209.36 Thousand | 458.18 Thousand |
Selling, General and Administrative Expenses | 277.47 | 282.88 Thousand | 773.09 Thousand | 311.2 Thousand | 209.36 Thousand | 458.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 277.47 | 282.88 Thousand | 773.09 Thousand | 311.2 Thousand | 209.36 Thousand | 458.18 Thousand |
Operating Income | -277.47 | -282.88 Thousand | -772.67 Thousand | -310.69 Thousand | -209.12 Thousand | -457.74 Thousand |
Interest Expense | 7736.00 | 356.00 | - | 955.00 | 292.00 | 3322.00 |
Income Tax Expense | - | -1196.65 | -1538.04 | -96.45 | -96.45 | -10.00 |
Earnings before Tax | -1938.37 | -1.5 Million | -2.31 Million | -311.65 Thousand | -305.51 Thousand | -1.16 Million |
Net Income | -1938.37 | -1.5 Million | -2.31 Million | -311.65 Thousand | -305.51 Thousand | -1.16 Million |
Earnings Per Share Basic | -1876.45 | -0.22 | -0.44 | -0.14 | -0.25 | -1.80 |
Earnings Per Share Diluted | -1876.43 | -0.22 | -0.44 | -0.14 | -0.25 | -1.80 |
Weighted Average Shares Outstanding | 1033.00 | 6.75 Million | 5.27 Million | 2.22 Million | 1.2 Million | 649.75 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1033.01 | 6.75 Million | 5.27 Million | 2.22 Million | 1.2 Million | 649.75 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -277.47 | 1.27 Million | -772.67 Thousand | -214.75 Thousand | -209.36 Thousand | -457.74 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 107.00 | 107.00 | 107.00 | 214.00 | 107.00 | - |
Gross Profit | -107.00 | -107.00 | -107.00 | -214.00 | -107.00 | - |
Operating Expenses | 225.42 Thousand | 125.54 Thousand | 90.85 Thousand | 359.07 Thousand | 119.74 Thousand | 103.84 Thousand |
Selling, General and Administrative Expenses | 225.42 Thousand | 125.54 Thousand | 90.85 Thousand | - | 99.46 Thousand | 67.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 74.84 Thousand | - | - | - | - | - |
Cost and Expenses | 225.53 Thousand | 125.65 Thousand | 90.95 Thousand | 359.28 Thousand | 119.74 Thousand | 103.84 Thousand |
Operating Income | -225.54 Thousand | -125.65 Thousand | -90.96 Thousand | -359.29 Thousand | -119.74 Thousand | -103.84 Thousand |
Interest Expense | 3110.00 | 367.00 | 1496.00 | 7736.00 | 2050.00 | 3139.00 |
Income Tax Expense | 3.00 | 2.00 | 3.00 | -4.00 | 2050.00 | 3044.27 |
Earnings before Tax | -205.81 Thousand | -126.01 Thousand | -92.45 Thousand | -1.93 Million | -1.61 Million | -109.08 Thousand |
Net Income | -205.81 Thousand | -126.01 Thousand | -92.45 Thousand | -1.93 Million | -1.61 Million | -109.08 Thousand |
Earnings Per Share Basic | -0.09 | -0.01 | -0.00 | - | -0.08 | -0.01 |
Earnings Per Share Diluted | -0.09 | -0.01 | -0.00 | - | -0.08 | -0.01 |
Weighted Average Shares Outstanding | 2.18 Million | 21.65 Million | 20.55 Million | 1.03 Million | 20.08 Million | 10.66 Million |
Weighted Average Shares Outstanding (Diluted) | 2.18 Million | 21.65 Million | 20.55 Million | 1.03 Million | 20.08 Million | 10.66 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -225.43 Thousand | -125.54 Thousand | -90.85 Thousand | - | -119.64 Thousand | -103.84 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
000727
MM8
STQN
ELVA
VADP
VNTA