USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 314.97 Thousand | 1.66 Million | 2.99 Million | 2.41 Million | 1.03 Million | 1.24 Million |
Total Current Assets | 101.16 Thousand | 162.48 Thousand | 467.76 Thousand | 830.53 Thousand | 11.57 Thousand | 138.97 Thousand |
Cash And Short Term Investments | 93.59 Thousand | 154.23 Thousand | 399.78 Thousand | 733.35 Thousand | 5181.00 | 135.12 Thousand |
Cash and Cash Equivalents | 93.59 Thousand | 1230.00 | 399.78 Thousand | 8359.00 | 5181.00 | 49.1 Thousand |
Short Term Investments | - | 153 Thousand | - | 725 Thousand | - | 86.02 Thousand |
Net Receivables | 2196.00 | 6533.00 | 61.45 Thousand | 72.52 Thousand | 1377.00 | 3215.00 |
Inventory | - | - | - | - | 4585.00 | - |
Other Current Assets | 5366.00 | 1722.00 | 6520.00 | 24.64 Thousand | 433.00 | 633.00 |
Total Non-Current Assets | 213.81 Thousand | 1.49 Million | 2.53 Million | 1.58 Million | 1.01 Million | 1.1 Million |
Net PPE | 1925.00 | 1.49 Million | 2.53 Million | 1.58 Million | 1.01 Million | 1.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 211.88 Thousand | - | - | - | - | - |
Other Assets | - | 0.00 | - | - | - | 0.00 |
Total Liabilities | 252.73 Thousand | 611.14 Thousand | 450.69 Thousand | 434.77 Thousand | 123.79 Thousand | 42.66 Thousand |
Total Current Liabilities | 212.73 Thousand | 571.14 Thousand | 314.69 Thousand | 394.77 Thousand | 123.79 Thousand | 42.66 Thousand |
Account Payables | 150.13 Thousand | 496.05 Thousand | 302.08 Thousand | 312.38 Thousand | 52.99 Thousand | 37.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.8 Thousand | - | - | - | - | - |
Deferred Revenue | -150.13 Thousand | - | - | - | - | - |
Other Current Liabilities | 161.93 Thousand | 75.09 Thousand | 12.6 Thousand | 82.39 Thousand | 70.8 Thousand | 4934.00 |
Total Non Current Liabilities | 39.99 Thousand | 40 Thousand | 136 Thousand | 40 Thousand | - | - |
Long-Term Debt | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 96 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 62.24 Thousand | 1.05 Million | 2.54 Million | 1.97 Million | 906.97 Thousand | 1.2 Million |
Stock Holders Equity | 62.24 Thousand | 1.05 Million | 2.54 Million | 1.97 Million | 906.97 Thousand | 1.2 Million |
Common Stock | 17.61 Million | 16.68 Million | 17.15 Million | 14.61 Million | 13.33 Million | 13.32 Million |
Retained Earnings | -19.73 Million | -17.79 Million | -16.76 Million | -14.45 Million | -14.14 Million | -13.83 Million |
Accumulated other comprehensive income | 2.17 Million | 2.16 Million | 2.16 Million | 1.81 Million | 5010.00 | - |
Common Stock Equity | 62.24 Thousand | 1.05 Million | 2.54 Million | 1.97 Million | 906.97 Thousand | 1.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 153 Thousand | - | 725 Thousand | - | 86.02 Thousand |
Total Debt | 50.8 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | - |
Net Debt | -42.79 Thousand | 38.77 Thousand | -359.78 Thousand | 31.64 Thousand | -5181.00 | -49.1 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 286.11 Thousand | 484.4 Thousand | 314.97 Thousand | 314.97 Thousand | 417.46 Thousand | 1.92 Million |
Total Current Assets | 71.26 Thousand | 269.44 Thousand | 101.16 Thousand | 101.16 Thousand | 218.31 Thousand | 341.06 Thousand |
Cash And Short Term Investments | 51.62 Thousand | 258.18 Thousand | 93.59 Thousand | 93.59 Thousand | 186.82 Thousand | 321.8 Thousand |
Cash and Cash Equivalents | 51.62 Thousand | 258.18 Thousand | 93.59 Thousand | 93.59 Thousand | 186.82 Thousand | 321.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.19 Thousand | 5605.00 | 2196.00 | 2196.00 | 10.17 Thousand | 13.72 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 4449.00 | 5652.00 | 5366.00 | 5366.00 | 21.31 Thousand | 5539.00 |
Total Non-Current Assets | 214.85 Thousand | 214.95 Thousand | 213.81 Thousand | 213.81 Thousand | 199.15 Thousand | 1.58 Million |
Net PPE | 1711.00 | 1818.00 | 1925.00 | 1925.00 | 199.15 Thousand | 1.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 213.13 Thousand | 213.13 Thousand | 211.88 Thousand | 211.88 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 266.02 Thousand | 258.49 Thousand | 252.73 Thousand | 252.73 Thousand | 262.77 Thousand | 331.06 Thousand |
Total Current Liabilities | 226.02 Thousand | 218.49 Thousand | 212.73 Thousand | 212.73 Thousand | 222.77 Thousand | 291.06 Thousand |
Account Payables | 122.72 Thousand | 197.89 Thousand | 150.13 Thousand | 150.13 Thousand | 109.74 Thousand | 184.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100.1 Thousand | - | 50.8 Thousand | 50.8 Thousand | 100.8 Thousand | 100.8 Thousand |
Deferred Revenue | -122.72 Thousand | - | -150.13 Thousand | -150.13 Thousand | - | - |
Other Current Liabilities | 125.91 Thousand | 20.6 Thousand | 161.93 Thousand | 161.93 Thousand | 12.22 Thousand | 5978.00 |
Total Non Current Liabilities | 40 Thousand | 39.99 Thousand | 39.99 Thousand | 39.99 Thousand | 40 Thousand | 40 Thousand |
Long-Term Debt | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 20.08 Thousand | 225.9 Thousand | 62.24 Thousand | 62.24 Thousand | 154.69 Thousand | 1.59 Million |
Stock Holders Equity | 20.08 Thousand | 225.9 Thousand | 62.24 Thousand | 62.24 Thousand | 154.69 Thousand | 1.59 Million |
Common Stock | 17.9 Million | 17.9 Million | 17.61 Million | 17.61 Million | 17.61 Million | 17.44 Million |
Retained Earnings | -20.06 Million | -19.85 Million | -19.73 Million | -19.73 Million | -19.64 Million | -18.02 Million |
Accumulated other comprehensive income | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million |
Common Stock Equity | 20.08 Thousand | 225.9 Thousand | 62.24 Thousand | 62.24 Thousand | 154.69 Thousand | 1.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 100.1 Thousand | 40 Thousand | 50.8 Thousand | 50.8 Thousand | 140.8 Thousand | 140.8 Thousand |
Net Debt | 48.48 Thousand | -218.18 Thousand | -42.79 Thousand | -42.79 Thousand | -46.02 Thousand | -181 Thousand |
000727
MM8
STQN
ELVA
VADP
VNTA