AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.93 Million | 7.37 Million | 31.52 Million | 35.68 Million | 33.76 Million | 38.12 Million |
Total Current Assets | 5.52 Million | 4.84 Million | 6.97 Million | 11.56 Million | 7.93 Million | 11.48 Million |
Cash And Short Term Investments | 2.34 Million | 2.02 Million | 2.78 Million | 9.61 Million | 7.09 Million | 10.17 Million |
Cash and Cash Equivalents | 2.34 Million | 2.02 Million | 2.78 Million | 9.61 Million | 7.09 Million | 10.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 557 Thousand | 1.33 Million | 3.21 Million | 1.95 Million | 837 Thousand | 87 Thousand |
Inventory | 1.61 Million | 1.49 Million | 981 Thousand | -1.28 Million | 1.00 | 1.00 |
Other Current Assets | 1 Million | 1.01 Million | 1.47 Million | 1.28 Million | 784.99 Thousand | 1.22 Million |
Total Non-Current Assets | 2.4 Million | 2.52 Million | 24.54 Million | 24.12 Million | 25.83 Million | 89 Thousand |
Net PPE | 1.44 Million | 1.67 Million | 1.91 Million | 2.07 Million | 72 Thousand | 89 Thousand |
Good Will And Intangible Assets | - | - | 16.15 Million | 14.82 Million | 16.55 Million | 18.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 16.15 Million | 14.82 Million | 16.55 Million | 18.11 Million |
Long-Term Investments | - | - | 1.91 Million | 4.68 Million | 7.66 Million | 7.46 Million |
Tax Assets | 967 Thousand | 856 Thousand | 6.47 Million | 2.53 Million | 1.53 Million | 965 Thousand |
Other Non Current Assets | - | - | -1.91 Million | - | - | -26.54 Million |
Other Assets | - | - | - | - | - | 26.54 Million |
Total Liabilities | 5.5 Million | 7.47 Million | 10.18 Million | 10.8 Million | 9.65 Million | 8.6 Million |
Total Current Liabilities | 1.52 Million | 4.18 Million | 2.85 Million | 2.58 Million | 1.63 Million | 969 Thousand |
Account Payables | 436 Thousand | 680 Thousand | 823 Thousand | 1.4 Million | 678 Thousand | 698 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 209 Thousand | 1.19 Million | 1.15 Million | 1.13 Million | 934 Thousand | 271 Thousand |
Deferred Revenue | 504 Thousand | 291 Thousand | 29 Thousand | 40 Thousand | 1.00 | -271 Thousand |
Other Current Liabilities | 377 Thousand | 2.02 Million | 847 Thousand | 6000.00 | 25.99 Thousand | 271 Thousand |
Total Non Current Liabilities | 3.98 Million | 3.28 Million | 7.33 Million | 8.22 Million | 8.01 Million | 2.22 Million |
Long-Term Debt | 1.74 Million | 757 Thousand | 1.49 Million | 1.98 Million | 2.93 Million | 2.22 Million |
Deferred Revenue Non Current | 1.24 Million | 1.43 Million | 1.63 Million | 1.74 Million | 34 Thousand | 34 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31 Thousand | 237 Thousand | 234 Thousand | 165 Thousand | 399 Thousand | -5.06 Million |
Other Liabilities | - | 1.00 | - | - | - | 5.4 Million |
Total Equity | 2.42 Million | -105 Thousand | 21.33 Million | 24.88 Million | 24.11 Million | 29.51 Million |
Stock Holders Equity | 2.42 Million | -105 Thousand | 21.33 Million | 24.88 Million | 24.11 Million | 29.51 Million |
Common Stock | 53.1 Million | 47.01 Million | 46.27 Million | 43.54 Million | 35.54 Million | 38.52 Million |
Retained Earnings | -52.77 Million | -49.06 Million | -26.58 Million | -19.96 Million | -12.71 Million | -7.13 Million |
Accumulated other comprehensive income | 2.08 Million | 1.94 Million | 1.65 Million | 1.29 Million | 1.27 Million | 1.08 Million |
Common Stock Equity | 2.42 Million | -105 Thousand | 21.33 Million | 24.88 Million | 24.11 Million | 29.51 Million |
Capital Lease Obligation | 1.45 Million | 1.43 Million | 1.63 Million | 1.74 Million | 11 Thousand | - |
Total Investments | - | - | 1.91 Million | 4.68 Million | 7.66 Million | 7.46 Million |
Total Debt | 1.74 Million | 3.38 Million | 4.28 Million | 4.85 Million | 3.87 Million | 2.5 Million |
Net Debt | -604 Thousand | 1.36 Million | 1.49 Million | -4.75 Million | -3.22 Million | -7.67 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.93 Million | 7.93 Million | 8.12 Million | 7.37 Million | 7.37 Million | 28.76 Million |
Total Current Assets | 5.52 Million | 5.52 Million | 5.65 Million | 4.84 Million | 4.84 Million | 5.03 Million |
Cash And Short Term Investments | 2.34 Million | 2.34 Million | 3.24 Million | 2.02 Million | 2.02 Million | 2.51 Million |
Cash and Cash Equivalents | 2.34 Million | 2.34 Million | 3.24 Million | 2.02 Million | 2.02 Million | 2.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.55 Million | 557 Thousand | 897 Thousand | 1.33 Million | 1.33 Million | 1.47 Million |
Inventory | 1.61 Million | 1.61 Million | 1.51 Million | 1.49 Million | 1.49 Million | 1.04 Million |
Other Current Assets | - | 1 Million | 316.99 Thousand | 1.01 Million | 1.01 Million | 272 Thousand |
Total Non-Current Assets | 2.4 Million | 2.4 Million | 2.47 Million | 2.52 Million | 2.52 Million | 23.72 Million |
Net PPE | 1.44 Million | 1.44 Million | 1.55 Million | 1.67 Million | 1.67 Million | 1.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | 14.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 14.73 Million |
Long-Term Investments | - | - | - | - | - | 1.79 Million |
Tax Assets | 967 Thousand | 967 Thousand | 918 Thousand | 856 Thousand | 856 Thousand | 7.19 Million |
Other Non Current Assets | - | - | - | - | - | -1.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.5 Million | 5.5 Million | 5.57 Million | 7.47 Million | 7.47 Million | 9.71 Million |
Total Current Liabilities | 1.52 Million | 1.52 Million | 1.25 Million | 4.18 Million | 4.18 Million | 3.21 Million |
Account Payables | 436 Thousand | 436 Thousand | 750 Thousand | 680 Thousand | 1.16 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 209 Thousand | 209 Thousand | 212 Thousand | 1.19 Million | 1.19 Million | 195 Thousand |
Deferred Revenue | - | 504 Thousand | 291 Thousand | 291 Thousand | 291 Thousand | - |
Other Current Liabilities | 881 Thousand | 377 Thousand | - | 2.02 Million | 1.53 Million | 1.06 Million |
Total Non Current Liabilities | 3.98 Million | 3.98 Million | 4.32 Million | 3.28 Million | 3.28 Million | 6.5 Million |
Long-Term Debt | 1.74 Million | 1.74 Million | 1.74 Million | 757 Thousand | 757 Thousand | 1 Million |
Deferred Revenue Non Current | 1.24 Million | 1.24 Million | 1.33 Million | 1.43 Million | 1.43 Million | 1.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31 Thousand | 31 Thousand | 322 Thousand | 237 Thousand | 237 Thousand | 192 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 2.42 Million | 2.42 Million | 2.55 Million | -105 Thousand | -105 Thousand | 19.04 Million |
Stock Holders Equity | 2.42 Million | 2.42 Million | 2.55 Million | -105 Thousand | -105 Thousand | 19.04 Million |
Common Stock | 53.1 Million | 53.1 Million | 51.43 Million | 47.01 Million | 47.01 Million | 46.84 Million |
Retained Earnings | -52.77 Million | -52.77 Million | -50.87 Million | -49.06 Million | -49.06 Million | -29.53 Million |
Accumulated other comprehensive income | 2.08 Million | 2.08 Million | 1.98 Million | 1.94 Million | 1.94 Million | 1.73 Million |
Common Stock Equity | 2.42 Million | 2.42 Million | 2.55 Million | -105 Thousand | -105 Thousand | 19.04 Million |
Capital Lease Obligation | 1.24 Million | 1.45 Million | 1.33 Million | 1.43 Million | 1.43 Million | 1.54 Million |
Total Investments | - | - | - | - | - | 1.79 Million |
Total Debt | 3.19 Million | 1.74 Million | 3.29 Million | 3.38 Million | 3.38 Million | 2.74 Million |
Net Debt | 846 Thousand | -604 Thousand | 50 Thousand | 1.36 Million | 1.36 Million | 227 Thousand |
MFGI
CHFHY
NIVFW
FREN
EMSN
ANSGR