USD 0.03
(76.47%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 1.64 Million | 2.9 Million | 1.41 Million |
Total Current Assets | 1.2 Million | 2.39 Million | 820.38 Thousand |
Cash And Short Term Investments | 54.1 Thousand | 27.55 Thousand | 28.76 Thousand |
Cash and Cash Equivalents | 54.1 Thousand | 27.55 Thousand | 28.76 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 1.02 Million | 2.32 Million | 750.35 Thousand |
Inventory | 126.26 Thousand | 46.91 Thousand | 41.27 Thousand |
Other Current Assets | - | - | - |
Total Non-Current Assets | 446 Thousand | 506.34 Thousand | 592.37 Thousand |
Net PPE | 446 Thousand | 506.34 Thousand | 592.37 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | - | - |
Other Assets | - | - | - |
Total Liabilities | 1.24 Million | 2.8 Million | 2.32 Million |
Total Current Liabilities | 1.12 Million | 2.55 Million | 2.06 Million |
Account Payables | 172.62 Thousand | 104.65 Thousand | 46.92 Thousand |
Tax Payables | 494.05 Thousand | 572.29 Thousand | 294.46 Thousand |
Short Term Debt | 213.57 Thousand | 203.4 Thousand | 664.14 Thousand |
Deferred Revenue | 7937.00 | 1.36 Million | 812.15 Thousand |
Other Current Liabilities | 728.31 Thousand | 887.42 Thousand | 542.62 Thousand |
Total Non Current Liabilities | 118.97 Thousand | 248.63 Thousand | 261.82 Thousand |
Long-Term Debt | 118.97 Thousand | 248.63 Thousand | 261.82 Thousand |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | 406.02 Thousand | 100.68 Thousand | -914.91 Thousand |
Stock Holders Equity | 896.07 Thousand | 563.11 Thousand | -775.93 Thousand |
Common Stock | 6981.00 | 6018.00 | 5600.00 |
Retained Earnings | -461.35 Thousand | -591.54 Thousand | -1.05 Million |
Accumulated other comprehensive income | -7288.00 | 9570.00 | 10.85 Thousand |
Common Stock Equity | 896.07 Thousand | 563.11 Thousand | -775.93 Thousand |
Capital Lease Obligation | 332.55 Thousand | 452.04 Thousand | 413.14 Thousand |
Total Investments | - | - | - |
Total Debt | 332.55 Thousand | 452.04 Thousand | 925.96 Thousand |
Net Debt | 278.44 Thousand | 424.48 Thousand | 897.2 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 1.64 Million | 1.64 Million | 1.44 Million | 2.9 Million |
Total Current Assets | 1.2 Million | 1.2 Million | 1.04 Million | 2.39 Million |
Cash And Short Term Investments | 54.1 Thousand | 54.1 Thousand | 77.29 Thousand | 27.55 Thousand |
Cash and Cash Equivalents | 54.1 Thousand | 54.1 Thousand | 77.29 Thousand | 27.55 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 1.02 Million | 1.02 Million | 898.29 Thousand | 2.32 Million |
Inventory | 126.26 Thousand | 126.26 Thousand | 68.05 Thousand | 46.91 Thousand |
Other Current Assets | - | - | - | - |
Total Non-Current Assets | 446 Thousand | 446 Thousand | 405.99 Thousand | 506.34 Thousand |
Net PPE | 446 Thousand | 446 Thousand | 405.99 Thousand | 506.34 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 1.24 Million | 1.24 Million | 1.49 Million | 2.8 Million |
Total Current Liabilities | 1.12 Million | 1.12 Million | 1.34 Million | 2.55 Million |
Account Payables | 172.62 Thousand | 172.62 Thousand | 152.31 Thousand | 104.65 Thousand |
Tax Payables | 494.05 Thousand | 494.05 Thousand | 652.71 Thousand | 572.29 Thousand |
Short Term Debt | 213.57 Thousand | 213.57 Thousand | 196.04 Thousand | 203.4 Thousand |
Deferred Revenue | 7937.00 | 7937.00 | 109.26 Thousand | 1.36 Million |
Other Current Liabilities | 728.31 Thousand | 728.31 Thousand | 882.89 Thousand | 887.42 Thousand |
Total Non Current Liabilities | 118.97 Thousand | 118.97 Thousand | 157.01 Thousand | 248.63 Thousand |
Long-Term Debt | 118.97 Thousand | 118.97 Thousand | 157.01 Thousand | 248.63 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 406.02 Thousand | 406.02 Thousand | -47.9 Thousand | 100.68 Thousand |
Stock Holders Equity | 896.07 Thousand | 896.07 Thousand | 475.73 Thousand | 563.11 Thousand |
Common Stock | 6981.00 | 6981.00 | 6018.00 | 6018.00 |
Retained Earnings | -461.35 Thousand | -461.35 Thousand | -899.44 Thousand | -591.54 Thousand |
Accumulated other comprehensive income | -7288.00 | -7288.00 | 37.78 Thousand | 9570.00 |
Common Stock Equity | 896.07 Thousand | 896.07 Thousand | 475.73 Thousand | 563.11 Thousand |
Capital Lease Obligation | 332.55 Thousand | 332.55 Thousand | 353.06 Thousand | 452.04 Thousand |
Total Investments | - | - | - | - |
Total Debt | 332.55 Thousand | 332.55 Thousand | 353.06 Thousand | 452.04 Thousand |
Net Debt | 278.44 Thousand | 278.44 Thousand | 275.76 Thousand | 424.48 Thousand |
PBTHF
GS
ISPOW
LBT
MFGI
CHFHY