USD 6.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.22 Billion | 15.06 Billion | 15.16 Billion | 15.11 Billion | 14.44 Billion | 13.28 Billion |
Total Current Assets | 5.97 Billion | 4.56 Billion | 4.84 Billion | 4.81 Billion | 4.11 Billion | 3.22 Billion |
Cash And Short Term Investments | 2.3 Billion | 1.04 Billion | 1.63 Billion | 1.89 Billion | 854.22 Million | 243.23 Million |
Cash and Cash Equivalents | 2.29 Billion | 1.03 Billion | 1.59 Billion | 1.86 Billion | 834.78 Million | 243.23 Million |
Short Term Investments | 8.31 Million | 5.2 Million | 41.35 Million | 34.71 Million | 19.43 Million | - |
Net Receivables | 797.03 Million | 708.01 Million | 711.7 Million | 474.15 Million | 395.56 Million | 328.75 Million |
Inventory | 1.73 Billion | 1.88 Billion | 1.93 Billion | 1.83 Billion | 1.88 Billion | 1.65 Billion |
Other Current Assets | 1.14 Billion | 864.54 Million | 522.13 Million | 599.22 Million | 970.85 Million | 998.24 Million |
Total Non-Current Assets | 10.25 Billion | 10.49 Billion | 10.31 Billion | 10.29 Billion | 10.33 Billion | 10.06 Billion |
Net PPE | 5.69 Billion | 5.31 Billion | 5.66 Billion | 5.58 Billion | 5.68 Billion | 4.89 Billion |
Good Will And Intangible Assets | 4 Billion | 4.01 Billion | 3.53 Billion | 3.5 Billion | 3.5 Billion | 4.03 Billion |
Good Will | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Intangible Assets | 2.16 Billion | 2.17 Billion | 1.68 Billion | 1.66 Billion | 1.66 Billion | 2.18 Billion |
Long-Term Investments | 252.37 Million | 834.57 Million | 771 Million | 757.45 Million | 750.37 Million | 742.02 Million |
Tax Assets | 277.94 Million | 315.18 Million | 262.02 Million | 412.07 Million | 373.32 Million | 379.39 Million |
Other Non Current Assets | 14.99 Million | 15.71 Million | 92.7 Million | 34.71 Million | 19.43 Million | 20.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.53 Billion | 6.2 Billion | 6.77 Billion | 7.03 Billion | 7.13 Billion | 6.57 Billion |
Total Current Liabilities | 5.95 Billion | 5.86 Billion | 6.46 Billion | 6.55 Billion | 6.73 Billion | 5.68 Billion |
Account Payables | 774.35 Million | 689.98 Million | 474.89 Million | 540.33 Million | 760.38 Million | 606.81 Million |
Tax Payables | 406.21 Million | 245.88 Million | 337.22 Million | 324.79 Million | 310.69 Million | 29.97 Million |
Short Term Debt | 39.76 Million | 36.07 Million | 34.82 Million | 37.55 Million | 637.64 Million | 580 Million |
Deferred Revenue | 182.48 Million | - | - | - | - | - |
Other Current Liabilities | 4.96 Billion | 5.13 Billion | 5.95 Billion | 5.97 Billion | 5.33 Billion | 4.5 Billion |
Total Non Current Liabilities | 579.07 Million | 337.42 Million | 310.43 Million | 479.35 Million | 403.46 Million | 886.52 Million |
Long-Term Debt | 39.6 Million | 21.63 Million | 42.4 Million | 72.91 Million | 64.47 Million | 586.5 Million |
Deferred Revenue Non Current | 412.38 Million | 232.68 Million | 229.04 Million | 215.56 Million | 207.04 Million | 204.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.68 Billion | 8.86 Billion | 8.38 Billion | 8.07 Billion | 7.31 Billion | 6.71 Billion |
Stock Holders Equity | 6.01 Billion | 5.52 Billion | 5.15 Billion | 4.95 Billion | 4.54 Billion | 4.21 Billion |
Common Stock | 293.2 Million | 293.2 Million | 293.2 Million | 293.2 Million | 293.2 Million | 293.2 Million |
Retained Earnings | 4.92 Billion | 4.43 Billion | 4.06 Billion | 3.74 Billion | 3.36 Billion | 3.04 Billion |
Accumulated other comprehensive income | 740.08 Million | 740.08 Million | 740.08 Million | 863.25 Million | 826.29 Million | 826.3 Million |
Common Stock Equity | 6.01 Billion | 5.52 Billion | 5.15 Billion | 4.95 Billion | 4.54 Billion | 4.21 Billion |
Capital Lease Obligation | 79.37 Million | 57.7 Million | 77.23 Million | 90.46 Million | 95.62 Million | - |
Total Investments | 252.37 Million | 839.78 Million | 812.36 Million | 792.16 Million | 769.81 Million | 742.02 Million |
Total Debt | 79.37 Million | 57.7 Million | 77.23 Million | 110.46 Million | 702.12 Million | 1.16 Billion |
Net Debt | -2.21 Billion | -979.69 Million | -1.51 Billion | -1.74 Billion | -132.66 Million | 923.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.01 Billion | 17.01 Billion | 16.22 Billion | 16.22 Billion | 16.22 Billion | 16.08 Billion |
Total Current Assets | 6.67 Billion | 6.67 Billion | 5.97 Billion | 5.97 Billion | 5.97 Billion | 5.77 Billion |
Cash And Short Term Investments | 3.67 Billion | 3.67 Billion | 2.3 Billion | 2.3 Billion | 2.54 Billion | 2.28 Billion |
Cash and Cash Equivalents | 3.66 Billion | 3.66 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.27 Billion |
Short Term Investments | 9.29 Million | 9.29 Million | 8.31 Million | 8.31 Million | 255.36 Million | 10.94 Million |
Net Receivables | 1.04 Billion | 1.04 Billion | 797.03 Million | 797.03 Million | 797.03 Million | 1.36 Billion |
Inventory | 1.04 Billion | 1.04 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.21 Billion |
Other Current Assets | 13.62 Million | 13.62 Million | 1.14 Billion | 1.14 Billion | 893.03 Million | 913.01 Million |
Total Non-Current Assets | 10.33 Billion | 10.33 Billion | 10.25 Billion | 10.25 Billion | 10.25 Billion | 10.31 Billion |
Net PPE | 6.18 Billion | 6.18 Billion | 5.69 Billion | 5.69 Billion | 6.16 Billion | 5.77 Billion |
Good Will And Intangible Assets | 3.54 Billion | 3.54 Billion | 4 Billion | 4 Billion | 3.54 Billion | 4.01 Billion |
Good Will | - | - | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Intangible Assets | 3.54 Billion | 3.54 Billion | 2.16 Billion | 2.16 Billion | 1.69 Billion | 2.16 Billion |
Long-Term Investments | 255.29 Million | 255.29 Million | 252.37 Million | 252.37 Million | 252.37 Million | 241.42 Million |
Tax Assets | - | - | 277.94 Million | 277.94 Million | - | 249.95 Million |
Other Non Current Assets | 348.19 Million | 348.19 Million | 14.99 Million | 14.99 Million | 292.93 Million | 32.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.8 Billion | 6.8 Billion | 6.53 Billion | 6.53 Billion | 6.53 Billion | 6.68 Billion |
Total Current Liabilities | 6.24 Billion | 6.24 Billion | 5.95 Billion | 5.95 Billion | 5.95 Billion | 6.1 Billion |
Account Payables | 1.74 Billion | 1.74 Billion | 774.35 Million | 774.35 Million | 996.6 Million | 1.13 Billion |
Tax Payables | - | - | 406.21 Million | 406.21 Million | - | 295.33 Million |
Short Term Debt | - | - | 39.76 Million | 39.76 Million | - | 33.24 Million |
Deferred Revenue | - | - | 182.48 Million | 182.48 Million | - | - |
Other Current Liabilities | 4.49 Billion | 4.49 Billion | 4.96 Billion | 4.96 Billion | 4.96 Billion | 4.93 Billion |
Total Non Current Liabilities | 562.79 Million | 562.79 Million | 579.07 Million | 579.07 Million | 579.07 Million | 576.6 Million |
Long-Term Debt | - | - | 39.6 Million | 39.6 Million | 39.6 Million | 32.76 Million |
Deferred Revenue Non Current | - | - | 412.38 Million | 412.38 Million | - | 462.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 562.79 Million | 562.79 Million | - | - | 539.46 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.2 Billion | 10.2 Billion | 9.68 Billion | 9.68 Billion | 9.68 Billion | 9.4 Billion |
Stock Holders Equity | 6.16 Billion | 6.16 Billion | 6.01 Billion | 6.01 Billion | 6.01 Billion | 5.78 Billion |
Common Stock | 293.2 Million | 293.2 Million | 293.2 Million | 293.2 Million | 293.2 Million | 293.2 Million |
Retained Earnings | 5.1 Billion | 5.1 Billion | 4.92 Billion | 4.92 Billion | 4.95 Billion | 4.69 Billion |
Accumulated other comprehensive income | 740.08 Million | 740.08 Million | 740.08 Million | 740.08 Million | 740.08 Million | 740.08 Million |
Common Stock Equity | 6.16 Billion | 6.16 Billion | 6.01 Billion | 6.01 Billion | 6.01 Billion | 5.78 Billion |
Capital Lease Obligation | 110.09 Million | 110.09 Million | 79.37 Million | 79.37 Million | 79.37 Million | 66.01 Million |
Total Investments | 264.58 Million | 264.58 Million | 252.37 Million | 252.37 Million | 507.73 Million | 252.37 Million |
Total Debt | - | - | 79.37 Million | 79.37 Million | 39.6 Million | 66.01 Million |
Net Debt | -3.66 Billion | -3.66 Billion | -2.21 Billion | -2.21 Billion | -2.25 Billion | -2.21 Billion |
NIVFW
PBTHF
GS
ANSGR
LBT
MFGI