CHF 16.8
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.21 Billion | 1.22 Billion | 1.11 Billion | 1 Billion | 915.98 Million | 755.95 Million |
Total Current Assets | 9.84 Million | 1.34 Million | 9.07 Million | 2.27 Million | 2.06 Million | 1.68 Million |
Cash And Short Term Investments | 2.26 Million | 1.34 Million | 9.07 Million | 2.27 Million | 2.06 Million | 1.68 Million |
Cash and Cash Equivalents | 2.26 Million | 1.34 Million | 9.07 Million | 2.27 Million | 2.06 Million | 1.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.41 Million | 6.48 Million | 5.39 Million | 6.2 Million | 3.86 Million | 5.04 Million |
Inventory | - | - | - | - | - | 1.68 Million |
Other Current Assets | -9.67 Million | -7.83 Million | -14.46 Million | -8.47 Million | -5.93 Million | -6.72 Million |
Total Non-Current Assets | 1.2 Billion | 1.21 Billion | 1.09 Billion | 991.94 Million | 789.17 Million | 749.13 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.92 Million | 331 Thousand | 325 Thousand | - | 970 Thousand | 513.35 Thousand |
Other Non Current Assets | 1.2 Billion | 1.21 Billion | 1.09 Billion | 991.94 Million | 788.2 Million | 748.61 Million |
Other Assets | - | 6.72 Million | 5.56 Million | 6.49 Million | 124.73 Million | 5.13 Million |
Total Liabilities | 717.59 Million | 718.12 Million | 613.1 Million | 603.44 Million | 532.89 Million | 386.68 Million |
Total Current Liabilities | 33.13 Million | 957 Thousand | 740 Thousand | 967 Thousand | 757 Thousand | 52 Thousand |
Account Payables | 949 Thousand | 616 Thousand | 1.54 Million | 1.13 Million | 1.12 Million | 2.43 Million |
Tax Payables | 630 Thousand | 994 Thousand | 918 Thousand | 431 Thousand | 501 Thousand | 3403.00 |
Short Term Debt | 22.08 Million | 13.29 Million | 8.94 Million | 12.49 Million | 5.44 Million | 747 Thousand |
Deferred Revenue | 8.35 Million | 7.44 Million | 6.58 Million | 8.05 Million | 5.1 Million | 5.98 Million |
Other Current Liabilities | 1.74 Million | -20.39 Million | -16.33 Million | -20.7 Million | -10.91 Million | -9.11 Million |
Total Non Current Liabilities | 684.45 Million | 651.59 Million | 555.99 Million | 549.83 Million | 491.02 Million | 354.81 Million |
Long-Term Debt | 638.25 Million | 651.59 Million | 555.99 Million | 549.83 Million | 491.02 Million | 354.81 Million |
Deferred Revenue Non Current | 8.35 Million | 7.44 Million | 6.58 Million | 8.05 Million | 5.1 Million | 5.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -8.35 Million | -49.94 Million | -44.88 Million | -39.56 Million | -31.32 Million | -27.31 Million |
Other Liabilities | - | 65.56 Million | 56.36 Million | 52.64 Million | 41.11 Million | 31.82 Million |
Total Equity | 498.44 Million | 506.67 Million | 500.94 Million | 397.25 Million | 383.09 Million | 369.26 Million |
Stock Holders Equity | 498.44 Million | 506.67 Million | 500.94 Million | 397.25 Million | 383.09 Million | 369.26 Million |
Common Stock | 180.37 Million | 180.37 Million | 180.37 Million | 150.31 Million | 150.31 Million | 148.68 Million |
Retained Earnings | 189.4 Million | 181.09 Million | 158.82 Million | 134.14 Million | 107.45 Million | 84.94 Million |
Accumulated other comprehensive income | 128.66 Million | 145.2 Million | 161.73 Million | 112.79 Million | 125.32 Million | 135.63 Million |
Common Stock Equity | 498.44 Million | 506.67 Million | 500.94 Million | 397.25 Million | 383.09 Million | 369.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 660.33 Million | 664.88 Million | 564.93 Million | 562.32 Million | 496.46 Million | 355.55 Million |
Net Debt | 658.07 Million | 663.54 Million | 555.86 Million | 560.05 Million | 494.4 Million | 353.87 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.24 Billion | 1.21 Billion | 1.21 Billion | 1.22 Billion | 1.22 Billion | 1.22 Billion |
Total Current Assets | - | 9.84 Million | 9.84 Million | 1.86 Million | 1.34 Million | 1.34 Million |
Cash And Short Term Investments | 1.64 Million | 2.26 Million | 2.26 Million | 1.86 Million | 1.34 Million | 1.34 Million |
Cash and Cash Equivalents | 1.64 Million | 2.26 Million | 2.26 Million | 1.86 Million | 1.34 Million | 1.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.15 Million | 7.41 Million | 7.41 Million | 8.36 Million | 6.48 Million | 6.48 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -10.8 Million | -9.67 Million | -9.67 Million | -10.23 Million | -7.83 Million | -7.83 Million |
Total Non-Current Assets | - | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.9 Million | 1.92 Million | 1.92 Million | 1.54 Million | 331 Thousand | 331 Thousand |
Other Non Current Assets | -1.9 Million | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Other Assets | 1.24 Billion | - | - | 8.8 Million | 6.72 Million | 6.72 Million |
Total Liabilities | 746.5 Million | 717.59 Million | 717.59 Million | 733.77 Million | 718.12 Million | 718.12 Million |
Total Current Liabilities | 22.08 Million | 33.13 Million | 33.13 Million | 1.03 Million | 957 Thousand | 957 Thousand |
Account Payables | - | 949 Thousand | 949 Thousand | 389 Thousand | 616 Thousand | 616 Thousand |
Tax Payables | - | 630 Thousand | 630 Thousand | 854 Thousand | 994 Thousand | 994 Thousand |
Short Term Debt | 22.08 Million | 22.08 Million | 22.08 Million | 486 Thousand | 13.29 Million | 13.29 Million |
Deferred Revenue | - | 8.35 Million | 8.35 Million | 9.03 Million | 7.44 Million | 7.44 Million |
Other Current Liabilities | -22.08 Million | 1.74 Million | 1.74 Million | -8.87 Million | -20.39 Million | -20.39 Million |
Total Non Current Liabilities | 724.41 Million | 684.45 Million | 684.45 Million | 676.69 Million | 651.59 Million | 651.59 Million |
Long-Term Debt | 663.21 Million | 638.25 Million | 638.25 Million | 676.69 Million | 651.59 Million | 651.59 Million |
Deferred Revenue Non Current | 9.32 Million | 8.35 Million | 8.35 Million | 9.03 Million | 7.44 Million | 7.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.96 Million | -8.35 Million | -8.35 Million | -54.29 Million | -49.94 Million | -49.94 Million |
Other Liabilities | - | - | - | 56.05 Million | 65.56 Million | 65.56 Million |
Total Equity | 494.14 Million | 498.44 Million | 498.44 Million | 495.18 Million | 506.67 Million | 506.67 Million |
Stock Holders Equity | 494.14 Million | 498.44 Million | 498.44 Million | 495.18 Million | 506.67 Million | 506.67 Million |
Common Stock | 180.37 Million | 180.37 Million | 180.37 Million | 180.37 Million | 180.37 Million | 180.37 Million |
Retained Earnings | 201.63 Million | 189.4 Million | 189.4 Million | 186.14 Million | 181.09 Million | 181.09 Million |
Accumulated other comprehensive income | 112.13 Million | 128.66 Million | 128.66 Million | 128.66 Million | 145.2 Million | 145.2 Million |
Common Stock Equity | 494.14 Million | 498.44 Million | 498.44 Million | 495.18 Million | 506.67 Million | 506.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 685.29 Million | 660.33 Million | 660.33 Million | 677.18 Million | 664.88 Million | 664.88 Million |
Net Debt | 683.64 Million | 658.07 Million | 658.07 Million | 675.31 Million | 663.54 Million | 663.54 Million |
EMSN
ANSGR
LBT
2832
APRNDR
3198