AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.25 Million | 2.13 Million | 2.12 Million | 1.12 Million | 1.16 Million | 299 Thousand |
Cost of Revenue | 4.17 Million | 7.75 Million | 8.39 Million | 6.79 Million | 6.35 Million | 222 Thousand |
Gross Profit | -2.91 Million | -5.62 Million | -6.26 Million | -5.67 Million | -5.19 Million | 77 Thousand |
Operating Expenses | 1.1 Million | 1.51 Million | 1.63 Million | 532 Thousand | 573 Thousand | 6.35 Million |
Selling, General and Administrative Expenses | 4.36 Million | 1.22 Million | 1.39 Million | 532 Thousand | 573 Thousand | 2.32 Million |
Research and Development Expenses | 665 Thousand | 295 Thousand | 238 Thousand | 2.51 Million | 2.29 Million | 3.53 Million |
Other Expenses | - | 119 Thousand | -201 Thousand | 911 Thousand | 241 Thousand | 93 Thousand |
Cost and Expenses | 5.99 Million | 9.27 Million | 10.02 Million | 7.32 Million | 6.93 Million | 6.57 Million |
Operating Income | -4.74 Million | -7.14 Million | -7.9 Million | -6.2 Million | -5.76 Million | -5.22 Million |
Interest Expense | 388 Thousand | 470 Thousand | 104 Thousand | 116 Thousand | 112 Thousand | 19 Thousand |
Income Tax Expense | -935 Thousand | 1.64 Million | -2.11 Million | -2.24 Million | -1.77 Million | 1.64 Million |
Earnings before Tax | -4.67 Million | -20.88 Million | -8.2 Million | -5.78 Million | -5.65 Million | -5.99 Million |
Net Income | -3.74 Million | -22.52 Million | -6.64 Million | -7.26 Million | -5.63 Million | -4.35 Million |
Earnings Per Share Basic | -0.00 | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 938.42 Million | 471.24 Million | 435.8 Million | 409.38 Million | 336.37 Million | 289.59 Million |
Weighted Average Shares Outstanding (Diluted) | 938.42 Million | 471.24 Million | 435.8 Million | 409.38 Million | 336.37 Million | 289.59 Million |
Gross Margin | -2.32 | -2.64 | -2.94 | -5.05 | -4.47 | 0.26 |
EBIT Margin | -3.22 | -1.80 | -2.34 | -3.39 | -2.87 | -17.31 |
Profit Margin | -2.98 | -10.56 | -3.12 | -6.46 | -4.85 | -14.55 |
EBITDA | -4.04 Million | -17.11 Million | -5.17 Million | -6.61 Million | -3.33 Million | -3.82 Million |
Earnings Before Tax Margin | -3.77 | -3.35 | -3.71 | -5.53 | -4.96 | -17.46 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 545 Thousand | 1.25 Million | 711 Thousand | 2.13 Million | 1.27 Million | 859 Thousand |
Cost of Revenue | 2.08 Million | 4.17 Million | 2.08 Million | 7.75 Million | 3.43 Million | 4.32 Million |
Gross Profit | -1.53 Million | -2.91 Million | -1.37 Million | -5.62 Million | -2.16 Million | -3.46 Million |
Operating Expenses | 1.15 Million | 1.82 Million | 519 Thousand | 1.51 Million | 770 Thousand | 523 Thousand |
Selling, General and Administrative Expenses | 635 Thousand | - | 372 Thousand | - | 585 Thousand | 633 Thousand |
Research and Development Expenses | 518 Thousand | - | 147 Thousand | - | 185 Thousand | -110 Thousand |
Other Expenses | - | - | - | 119 Thousand | - | - |
Cost and Expenses | 3.23 Million | 5.99 Million | 2.6 Million | 9.27 Million | 4.2 Million | 4.84 Million |
Operating Income | -2.69 Million | -4.74 Million | -1.89 Million | -7.14 Million | -2.93 Million | -3.98 Million |
Interest Expense | 51 Thousand | 388 Thousand | 337 Thousand | 470 Thousand | 408 Thousand | 62 Thousand |
Income Tax Expense | -619 Thousand | -935 Thousand | -316 Thousand | 1.64 Million | 2.84 Million | -1.2 Million |
Earnings before Tax | -2.52 Million | -4.67 Million | -2.14 Million | -20.88 Million | -16.69 Million | -4.18 Million |
Net Income | -1.9 Million | -3.74 Million | -1.83 Million | -22.52 Million | -19.54 Million | -2.98 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 1.55 Billion | 938.42 Million | 572.5 Million | 471.24 Million | 472.55 Million | 462.88 Million |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 938.42 Million | 572.5 Million | 471.24 Million | 472.55 Million | 462.88 Million |
Gross Margin | -2.82 | -2.32 | -1.94 | -2.64 | -1.70 | -4.03 |
EBIT Margin | -4.73 | - | -2.50 | - | -1.01 | -2.72 |
Profit Margin | -3.50 | -2.98 | -2.58 | -10.56 | -15.35 | -3.47 |
EBITDA | -2.57 Million | - | -1.77 Million | - | -1.28 Million | -2.33 Million |
Earnings Before Tax Margin | -4.94 | -3.77 | -2.67 | -3.35 | -2.30 | -4.64 |
MFGI
CHFHY
NIVFW
FREN
EMSN
ANSGR