Kina Securities Limited (KSL.AX)
AUD 1.1
(1.85%)
AUD 1.1
(1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 189.25 Million | 361.84 Million | 333.65 Million | 303.82 Million | 204.92 Million | 158.56 Million |
| Cost of Revenue | -1.18 Million | - | - | - | - | - |
| Gross Profit | 190.43 Million | 361.84 Million | 333.65 Million | 303.82 Million | 204.92 Million | 158.56 Million |
| Operating Expenses | 402.1 Million | 179.71 Million | -26.99 Million | 138.4 Million | 87.06 Million | 70.28 Million |
| Selling, General and Administrative Expenses | 186.8 Million | 175.05 Million | 70.67 Million | 127.43 Million | 86.33 Million | 66.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.65 Million | -26.99 Million | 10.96 Million | 734 Thousand | 189 Thousand |
| Cost and Expenses | 402.1 Million | 4.65 Million | -26.99 Million | 138.4 Million | 87.06 Million | 70.28 Million |
| Operating Income | - | 191.8 Million | 106.02 Million | 109.9 Million | 82.69 Million | 90.52 Million |
| Interest Expense | 50.02 Million | 43.38 Million | 29.62 Million | 29.96 Million | 31.9 Million | 25.23 Million |
| Income Tax Expense | 29.59 Million | 31.93 Million | 35.2 Million | 33.93 Million | 21.82 Million | 21.1 Million |
| Earnings before Tax | 73.6 Million | 148.41 Million | 106.02 Million | 109.9 Million | 82.69 Million | 69.2 Million |
| Net Income | 44 Million | 116.48 Million | 70.81 Million | 75.97 Million | 60.87 Million | 48.09 Million |
| Earnings Per Share Basic | 0.15 | 0.17 | 0.09 | 0.16 | 0.15 | 0.17 |
| Earnings Per Share Diluted | 0.15 | 0.17 | 0.09 | 0.16 | 0.14 | 0.17 |
| Weighted Average Shares Outstanding | 286.93 Million | 289.79 Million | 289.79 Million | 289.79 Million | 289.79 Million | 289.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 289.09 Million | 289.79 Million | 289.79 Million | 289.79 Million | 289.79 Million | 289.79 Million |
| Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.09 | 0.64 | 0.43 | 0.48 | 0.49 | 0.61 |
| Profit Margin | 0.23 | 0.32 | 0.21 | 0.25 | 0.30 | 0.30 |
| EBITDA | -17.39 Million | - | 76.61 Million | 81.15 Million | 52.16 Million | -1.00 |
| Earnings Before Tax Margin | - | 0.53 | 0.32 | 0.36 | 0.40 | 0.57 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 41.56 Million | 189.25 Million | 44.96 Million | 39.04 Million | 38.9 Million | 361.84 Million |
| Cost of Revenue | -58.34 Million | -1.18 Million | - | -50.33 Million | - | - |
| Gross Profit | 99.9 Million | 190.43 Million | 44.96 Million | 89.37 Million | 38.9 Million | 361.84 Million |
| Operating Expenses | 22.3 Million | 45.43 Million | 24.13 Million | 22.47 Million | 22.38 Million | 179.71 Million |
| Selling, General and Administrative Expenses | 20.61 Million | - | 22.3 Million | 20.85 Million | 20.77 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -23.65 Million | -45.43 Million | - | -21.77 Million | - | 4.65 Million |
| Cost and Expenses | 22.3 Million | 115.65 Million | 24.13 Million | 22.47 Million | 22.38 Million | 4.65 Million |
| Operating Income | 19.25 Million | 12.38 Million | 20.83 Million | 16.57 Million | 16.51 Million | 191.8 Million |
| Interest Expense | - | 50.02 Million | - | - | - | 43.38 Million |
| Income Tax Expense | 7.72 Million | 29.59 Million | 8.35 Million | 6.68 Million | 6.66 Million | 31.93 Million |
| Earnings before Tax | 19.25 Million | 73.6 Million | 20.83 Million | 16.57 Million | 16.51 Million | 148.41 Million |
| Net Income | 11.53 Million | 44 Million | 12.47 Million | 9.88 Million | 9.85 Million | 116.48 Million |
| Earnings Per Share Basic | 0.04 | - | 0.04 | 0.03 | 0.03 | - |
| Earnings Per Share Diluted | 0.04 | - | 0.04 | 0.03 | 0.03 | - |
| Weighted Average Shares Outstanding | 289.79 Million | 289.79 Million | 289.79 Million | 289.79 Million | 289.79 Million | 289.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 289.79 Million | 289.79 Million | 289.79 Million | 288.97 Million | 289.79 Million | 289.79 Million |
| Gross Margin | 2.40 | 1.01 | 1.00 | 2.29 | 1.00 | 1.00 |
| EBIT Margin | 0.15 | - | -0.00 | 0.16 | -0.00 | - |
| Profit Margin | 0.28 | 0.23 | 0.28 | 0.25 | 0.25 | 0.32 |
| EBITDA | 6.41 Million | - | -1.00 | 6.13 Million | -1.00 | - |
| Earnings Before Tax Margin | 0.46 | 0.07 | 0.46 | 0.42 | 0.42 | 0.53 |
SIG
3838
ASML
DLOC
300472
3963