USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.84 Thousand | 23.06 Thousand | 24.02 Thousand | - | - | 23.77 Thousand |
Cost of Revenue | - | 2000.00 | 2000.00 | 595.00 | 522.00 | 1347.00 |
Gross Profit | 25.84 Thousand | 21.06 Thousand | 22.02 Thousand | -595.00 | -522.00 | 22.42 Thousand |
Operating Expenses | 3.96 Million | 3.65 Million | 2.62 Million | 461.42 Thousand | 398.47 Thousand | 871.24 Thousand |
Selling, General and Administrative Expenses | 3.95 Million | 3.65 Million | 2.62 Million | 460.82 Thousand | 397.94 Thousand | 867.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2000.00 | 2000.00 | 2000.00 | 595.00 | 522.00 | 3625.00 |
Cost and Expenses | 3.96 Million | 3.65 Million | 2.62 Million | 461.42 Thousand | 398.47 Thousand | 871.24 Thousand |
Operating Income | -3.93 Million | -3.63 Million | -4.69 Million | -461.42 Thousand | -755.32 Thousand | -5.78 Million |
Interest Expense | 985.56 Thousand | 509.63 Thousand | 919.09 Thousand | 626.68 Thousand | 974.71 Thousand | 969.13 Thousand |
Income Tax Expense | - | -4.6 Million | 919.09 Thousand | 626.68 Thousand | 1.24 Million | 2.38 Million |
Earnings before Tax | -4.72 Million | 969.01 Thousand | -13.12 Million | -2.74 Million | 3.21 Million | -8.16 Million |
Net Income | -4.72 Million | 5.57 Million | -14.03 Million | -3.37 Million | 1.96 Million | -8.16 Million |
Earnings Per Share Basic | -0.01 | 0.01 | -0.07 | -0.05 | 4.80 | -47.18 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.07 | -0.05 | 0.01 | -47.17 |
Weighted Average Shares Outstanding | 472.36 Million | 433.14 Million | 195.72 Million | 63.53 Million | 409.99 Thousand | 173.15 Thousand |
Weighted Average Shares Outstanding (Diluted) | 708.65 Million | 433.14 Million | 195.72 Million | 63.53 Million | 164.55 Million | 173.16 Thousand |
Gross Margin | 1.00 | 0.91 | 0.92 | - | - | 0.94 |
EBIT Margin | -152.15 | -157.52 | -108.28 | - | - | -35.49 |
Profit Margin | -182.74 | 241.62 | -584.28 | - | - | -343.57 |
EBITDA | -3.93 Million | -3.63 Million | -12.19 Million | -460.82 Thousand | -754.8 Thousand | -2.2 Million |
Earnings Before Tax Margin | -152.22 | -157.60 | -195.59 | - | - | -243.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 9473.00 | 25.84 Thousand | 3393.00 | 8008.00 |
Cost of Revenue | 500.00 | 500.00 | 500.00 | 2000.00 | 500.00 | 500.00 |
Gross Profit | -500.00 | -500.00 | 8973.00 | 23.84 Thousand | 2893.00 | 7508.00 |
Operating Expenses | 568.49 Thousand | 836.59 Thousand | 985.17 Thousand | 3.95 Million | 960.62 Thousand | 1.07 Million |
Selling, General and Administrative Expenses | 568.49 Thousand | 836.59 Thousand | 985.17 Thousand | - | 960.12 Thousand | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 500.00 | 500.00 | 500.00 | 2000.00 | 500.00 | 500.00 |
Cost and Expenses | 568.99 Thousand | 837.09 Thousand | 985.67 Thousand | 3.96 Million | 960.62 Thousand | 1.07 Million |
Operating Income | -568.99 Thousand | -837.1 Thousand | -976.2 Thousand | -3.93 Million | -957.23 Thousand | -1.06 Million |
Interest Expense | 668.14 Thousand | 1.44 Million | 487.04 Thousand | -985.56 Thousand | 369.5 Thousand | 53.12 Thousand |
Income Tax Expense | - | -42.77 Thousand | 780.28 Thousand | - | 369.5 Thousand | 53.12 Thousand |
Earnings before Tax | 2.46 Million | -6.75 Million | -2.29 Million | -4.72 Million | -1.35 Million | -1.26 Million |
Net Income | 2.46 Million | -6.75 Million | -2.29 Million | -4.72 Million | -1.35 Million | -1.26 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 733.76 Million | 733.76 Million | 733.76 Million | 708.65 Million | 733.76 Million | 733.76 Million |
Weighted Average Shares Outstanding (Diluted) | 8.36 Billion | 733.76 Million | 733.76 Million | 708.65 Million | 733.76 Million | 733.76 Million |
Gross Margin | - | - | 0.95 | 0.92 | 0.85 | 0.94 |
EBIT Margin | - | - | -103.00 | - | -281.97 | -133.25 |
Profit Margin | - | - | -241.97 | -182.74 | -399.84 | -158.34 |
EBITDA | -568.49 Thousand | -836.6 Thousand | -975.7 Thousand | - | -956.73 Thousand | -1.06 Million |
Earnings Before Tax Margin | - | - | -103.05 | -152.22 | -282.12 | -133.31 |
300472
3963
KSL
2497
1418
DAN