USD 11.64
(-4.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.55 Billion | 10.15 Billion | 8.94 Billion | 7.1 Billion | 8.62 Billion | 8.14 Billion |
Cost of Revenue | 9.65 Billion | 9.39 Billion | 8.1 Billion | 6.48 Billion | 7.48 Billion | 6.98 Billion |
Gross Profit | 900 Million | 763 Million | 837 Million | 621 Million | 1.13 Billion | 1.15 Billion |
Operating Expenses | 549 Million | 509 Million | 474 Million | 434 Million | 779 Million | 507 Million |
Selling, General and Administrative Expenses | 562 Million | 495 Million | 460 Million | 421 Million | 767 Million | 499 Million |
Research and Development Expenses | - | 201 Million | 178 Million | 146 Million | 112 Million | 103 Million |
Other Expenses | - | 14 Million | 14 Million | 13 Million | 12 Million | -29 Million |
Cost and Expenses | 10.2 Billion | 9.9 Billion | 8.58 Billion | 6.91 Billion | 8.26 Billion | 7.49 Billion |
Operating Income | -31 Million | 287 Million | 404 Million | 218 Million | 337 Million | 662 Million |
Interest Expense | 154 Million | 128 Million | 131 Million | 138 Million | 122 Million | 96 Million |
Income Tax Expense | 121 Million | 284 Million | 72 Million | 58 Million | -32 Million | 78 Million |
Earnings before Tax | 178 Million | -31 Million | 244 Million | -13 Million | 171 Million | 494 Million |
Net Income | 38 Million | -315 Million | 197 Million | -71 Million | 226 Million | 427 Million |
Earnings Per Share Basic | 0.26 | -2.19 | 1.36 | -0.49 | 1.57 | 2.94 |
Earnings Per Share Diluted | 0.26 | -2.19 | 1.35 | -0.49 | 1.56 | 2.91 |
Weighted Average Shares Outstanding | 144.4 Million | 143.6 Million | 144.8 Million | 144.5 Million | 144 Million | 145 Million |
Weighted Average Shares Outstanding (Diluted) | 144.6 Million | 143.6 Million | 146.2 Million | 144.5 Million | 145.1 Million | 146.5 Million |
Gross Margin | 0.09 | 0.08 | 0.09 | 0.09 | 0.13 | 0.14 |
EBIT Margin | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | 0.11 |
Profit Margin | 0.00 | -0.03 | 0.02 | -0.01 | 0.03 | 0.05 |
EBITDA | 741 Million | 485 Million | 742 Million | 542 Million | 940 Million | 905 Million |
Earnings Before Tax Margin | -0.00 | 0.03 | 0.05 | 0.03 | 0.04 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.47 Billion | 2.73 Billion | 2.73 Billion | 2.49 Billion | 10.55 Billion | 2.66 Billion |
Cost of Revenue | 2.23 Billion | 2.49 Billion | 2.5 Billion | 2.33 Billion | 9.65 Billion | 2.43 Billion |
Gross Profit | 245 Million | 246 Million | 232 Million | 164 Million | 900 Million | 236 Million |
Operating Expenses | 132 Million | 132 Million | 139 Million | 151 Million | 559 Million | 129 Million |
Selling, General and Administrative Expenses | 130 Million | 132 Million | 139 Million | 152 Million | - | 126 Million |
Research and Development Expenses | - | - | - | 369 Million | - | - |
Other Expenses | 2 Million | 3 Million | 2 Million | 16 Million | 18 Million | 1 Million |
Cost and Expenses | 2.36 Billion | 2.62 Billion | 2.63 Billion | 2.48 Billion | 10.21 Billion | 2.56 Billion |
Operating Income | 113 Million | 114 Million | 93 Million | 25 Million | 351 Million | 110 Million |
Interest Expense | 40 Million | 39 Million | 39 Million | 40 Million | 154 Million | 41 Million |
Income Tax Expense | 43 Million | 54 Million | 37 Million | 3 Million | 121 Million | 33 Million |
Earnings before Tax | 52 Million | 67 Million | 35 Million | -26 Million | 178 Million | 55 Million |
Net Income | 4 Million | 16 Million | 3 Million | -39 Million | 38 Million | 19 Million |
Earnings Per Share Basic | 0.03 | 0.11 | 0.02 | -0.27 | - | 0.13 |
Earnings Per Share Diluted | 0.03 | 0.11 | 0.02 | -0.27 | - | 0.13 |
Weighted Average Shares Outstanding | 145 Million | 145 Million | 144.8 Million | 144.5 Million | 144.4 Million | 144.3 Million |
Weighted Average Shares Outstanding (Diluted) | 145.1 Million | 145.1 Million | 144.8 Million | 144.5 Million | 144.6 Million | 144.7 Million |
Gross Margin | 0.10 | 0.09 | 0.08 | 0.07 | 0.09 | 0.09 |
EBIT Margin | 0.08 | 0.08 | 0.07 | 0.06 | - | 0.08 |
Profit Margin | 0.00 | 0.01 | 0.00 | -0.02 | 0.00 | 0.01 |
EBITDA | 194 Million | 226 Million | 199 Million | 146 Million | - | 220 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.01 | 0.03 | 0.04 |
DLOC
300472
3963
TSLV
2497
1418