USD 11.64
(-4.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.96 Billion | 7.44 Billion | 7.63 Billion | 7.37 Billion | 7.22 Billion | 5.91 Billion |
Total Current Assets | 4.1 Billion | 3.82 Billion | 3.58 Billion | 3.28 Billion | 3.16 Billion | 2.9 Billion |
Cash And Short Term Investments | 529 Million | 425 Million | 285 Million | 580 Million | 527 Million | 531 Million |
Cash and Cash Equivalents | 529 Million | 425 Million | 268 Million | 559 Million | 508 Million | 510 Million |
Short Term Investments | - | 17 Million | 17 Million | 21 Million | 19 Million | 21 Million |
Net Receivables | 1.65 Billion | 1.57 Billion | 1.54 Billion | 1.43 Billion | 1.3 Billion | 1.24 Billion |
Inventory | 1.67 Billion | 1.6 Billion | 1.56 Billion | 1.14 Billion | 1.19 Billion | 1.03 Billion |
Other Current Assets | 69 Million | 219 Million | 196 Million | 127 Million | 137 Million | 102 Million |
Total Non-Current Assets | 3.86 Billion | 3.62 Billion | 4.04 Billion | 4.08 Billion | 4.05 Billion | 3.01 Billion |
Net PPE | 2.63 Billion | 2.5 Billion | 2.44 Billion | 2.44 Billion | 2.44 Billion | 1.85 Billion |
Good Will And Intangible Assets | 445 Million | 460 Million | 715 Million | 715 Million | 733 Million | 428 Million |
Good Will | 263 Million | 259 Million | 482 Million | 479 Million | 493 Million | 264 Million |
Intangible Assets | 182 Million | 201 Million | 233 Million | 236 Million | 240 Million | 164 Million |
Long-Term Investments | 123 Million | 136 Million | 174 Million | 152 Million | 182 Million | 208 Million |
Tax Assets | 516 Million | 397 Million | 580 Million | 611 Million | 580 Million | 445 Million |
Other Non Current Assets | 140 Million | 123 Million | 131 Million | 169 Million | 120 Million | 80 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.13 Billion | 5.65 Billion | 5.45 Billion | 5.36 Billion | 5.08 Billion | 4.37 Billion |
Total Current Liabilities | 2.6 Billion | 2.47 Billion | 2.17 Billion | 1.94 Billion | 1.84 Billion | 1.74 Billion |
Account Payables | 1.75 Billion | 1.83 Billion | 1.57 Billion | 1.33 Billion | 1.25 Billion | 1.21 Billion |
Tax Payables | 143 Million | 54 Million | 41 Million | 35 Million | 46 Million | 47 Million |
Short Term Debt | 99 Million | 96 Million | 74 Million | 77 Million | 76 Million | 28 Million |
Deferred Revenue | 50 Million | 28 Million | 8 Million | 7 Million | 6 Million | 6 Million |
Other Current Liabilities | 697 Million | 517 Million | 521 Million | 526 Million | 508 Million | 496 Million |
Total Non Current Liabilities | 3.53 Billion | 3.17 Billion | 3.28 Billion | 3.42 Billion | 3.24 Billion | 2.62 Billion |
Long-Term Debt | 2.88 Billion | 2.62 Billion | 2.59 Billion | 2.57 Billion | 2.47 Billion | 1.75 Billion |
Deferred Revenue Non Current | 527 Million | - | 366 Million | 441 Million | 419 Million | 533 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 92 Million | 517 Million | 292 Million | 368 Million | 305 Million | 313 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.82 Billion | 1.79 Billion | 2.17 Billion | 2.01 Billion | 2.13 Billion | 1.54 Billion |
Stock Holders Equity | 1.57 Billion | 1.55 Billion | 1.92 Billion | 1.75 Billion | 1.87 Billion | 1.34 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 317 Million | 321 Million | 662 Million | 530 Million | 622 Million | 456 Million |
Accumulated other comprehensive income | -990 Million | -1 Billion | -985 Million | -1.02 Billion | -987 Million | -1.36 Billion |
Common Stock Equity | 1.57 Billion | 1.55 Billion | 1.92 Billion | 1.75 Billion | 1.87 Billion | 1.34 Billion |
Capital Lease Obligation | 326 Million | 313 Million | 252 Million | 197 Million | 182 Million | - |
Total Investments | 123 Million | 136 Million | 191 Million | 173 Million | 201 Million | 229 Million |
Total Debt | 2.98 Billion | 2.72 Billion | 2.66 Billion | 2.65 Billion | 2.55 Billion | 1.78 Billion |
Net Debt | 2.45 Billion | 2.29 Billion | 2.4 Billion | 2.09 Billion | 2.04 Billion | 1.27 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.85 Billion | 7.8 Billion | 7.85 Billion | 7.96 Billion | 7.96 Billion | 7.93 Billion |
Total Current Assets | 4.05 Billion | 4.07 Billion | 4.1 Billion | 4.1 Billion | 4.1 Billion | 4.22 Billion |
Cash And Short Term Investments | 419 Million | 430 Million | 351 Million | 529 Million | 529 Million | 421 Million |
Cash and Cash Equivalents | 419 Million | 430 Million | 351 Million | 529 Million | 529 Million | 421 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Billion | 1.74 Billion | 1.77 Billion | 1.65 Billion | 1.65 Billion | 1.85 Billion |
Inventory | 1.71 Billion | 1.6 Billion | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.71 Billion |
Other Current Assets | 231 Million | 297 Million | 349 Million | 69 Million | 69 Million | 232 Million |
Total Non-Current Assets | 3.8 Billion | 3.73 Billion | 3.75 Billion | 3.86 Billion | 3.86 Billion | 3.71 Billion |
Net PPE | 2.56 Billion | 2.52 Billion | 2.54 Billion | 2.63 Billion | 2.63 Billion | 2.57 Billion |
Good Will And Intangible Assets | 423 Million | 419 Million | 426 Million | 445 Million | 445 Million | 440 Million |
Good Will | 263 Million | 256 Million | 257 Million | 263 Million | 263 Million | 256 Million |
Intangible Assets | 160 Million | 163 Million | 169 Million | 182 Million | 182 Million | 184 Million |
Long-Term Investments | 126 Million | 168 Million | 171 Million | 123 Million | 123 Million | 135 Million |
Tax Assets | 518 Million | 499 Million | 507 Million | 516 Million | 516 Million | 437 Million |
Other Non Current Assets | 176 Million | 126 Million | 110 Million | 140 Million | 140 Million | 128 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.11 Billion | 6.05 Billion | 6.05 Billion | 6.13 Billion | 6.13 Billion | 6.08 Billion |
Total Current Liabilities | 2.71 Billion | 2.75 Billion | 2.56 Billion | 2.6 Billion | 2.6 Billion | 2.67 Billion |
Account Payables | 1.68 Billion | 1.76 Billion | 1.69 Billion | 1.75 Billion | 1.75 Billion | 1.88 Billion |
Tax Payables | 62 Million | 84 Million | 90 Million | 143 Million | 143 Million | 85 Million |
Short Term Debt | 235 Million | 272 Million | 88 Million | 99 Million | 99 Million | 106 Million |
Deferred Revenue | 62 Million | 39 Million | 90 Million | 50 Million | 50 Million | 85 Million |
Other Current Liabilities | 730 Million | 680 Million | 690 Million | 697 Million | 697 Million | 596 Million |
Total Non Current Liabilities | 3.39 Billion | 3.3 Billion | 3.49 Billion | 3.53 Billion | 3.53 Billion | 3.41 Billion |
Long-Term Debt | 2.43 Billion | 2.38 Billion | 2.58 Billion | 2.88 Billion | 2.88 Billion | 2.85 Billion |
Deferred Revenue Non Current | - | - | - | 527 Million | 527 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 959 Million | 915 Million | 911 Million | 92 Million | 92 Million | 560 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.74 Billion | 1.74 Billion | 1.8 Billion | 1.82 Billion | 1.82 Billion | 1.85 Billion |
Stock Holders Equity | 1.48 Billion | 1.47 Billion | 1.53 Billion | 1.57 Billion | 1.57 Billion | 1.58 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 283 Million | 293 Million | 297 Million | 317 Million | 317 Million | 353 Million |
Accumulated other comprehensive income | -1.06 Billion | -1.07 Billion | -1 Billion | -990 Million | -990 Million | -1 Billion |
Common Stock Equity | 1.48 Billion | 1.47 Billion | 1.53 Billion | 1.57 Billion | 1.57 Billion | 1.58 Billion |
Capital Lease Obligation | 314 Million | 262 Million | 271 Million | 326 Million | 326 Million | 325 Million |
Total Investments | 126 Million | 168 Million | 171 Million | 123 Million | 123 Million | 135 Million |
Total Debt | 2.67 Billion | 2.92 Billion | 2.93 Billion | 2.98 Billion | 2.98 Billion | 2.95 Billion |
Net Debt | 2.25 Billion | 2.49 Billion | 2.58 Billion | 2.45 Billion | 2.45 Billion | 2.53 Billion |
DLOC
300472
3963
TSLV
2497
1418