AUD 1.1
(1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.03 Billion | 4.68 Billion | 3.78 Billion | 3.29 Billion | 2.99 Billion | 1.66 Billion |
Total Current Assets | 830.64 Million | 1.66 Billion | 1.21 Billion | 1.01 Billion | 1.02 Billion | 1.49 Billion |
Cash And Short Term Investments | -322.41 Million | 1.66 Billion | 1.21 Billion | 1.01 Billion | 1.02 Billion | 515.98 Million |
Cash and Cash Equivalents | 1.63 Billion | 1.64 Billion | 1.2 Billion | 1 Billion | 1.01 Billion | 481.79 Million |
Short Term Investments | 30.93 Million | 15.26 Million | 11.65 Million | 10.68 Million | 7.63 Million | 4.9 Million |
Net Receivables | 2.56 Billion | 2.15 Billion | - | - | - | 11 Million |
Inventory | -2.23 Billion | -3.03 Billion | - | - | - | 1.00 |
Other Current Assets | 830.64 Million | 880.44 Million | 570.62 Million | 482.93 Million | 542.2 Million | 964.57 Million |
Total Non-Current Assets | 1.2 Billion | 376.03 Million | 355.67 Million | 353.71 Million | 280.59 Million | 170.42 Million |
Net PPE | 28.26 Million | 82.83 Million | 90.46 Million | 86.27 Million | 97.25 Million | 28.12 Million |
Good Will And Intangible Assets | 120.39 Million | 125.27 Million | 141.44 Million | 142.23 Million | 141.7 Million | 103.2 Million |
Good Will | 36.44 Million | 92.78 Million | 92.78 Million | 92.78 Million | 92.78 Million | 92.78 Million |
Intangible Assets | 27.6 Million | 32.49 Million | 48.66 Million | 49.44 Million | 48.91 Million | 10.41 Million |
Long-Term Investments | 193.37 Million | 167.91 Million | 123.75 Million | 125.2 Million | 41.63 Million | 39.1 Million |
Tax Assets | 13.78 Million | 13.43 Million | 6.65 Million | 6.07 Million | 4.37 Million | -1.00 |
Other Non Current Assets | 848.01 Million | -13.43 Million | -6.65 Million | -6.07 Million | -4.37 Million | - |
Other Assets | 1.00 | 2.63 Billion | 2.21 Billion | 1.93 Billion | 1.68 Billion | - |
Total Liabilities | 1.78 Billion | 4.06 Billion | 3.2 Billion | 2.72 Billion | 2.67 Billion | 1.39 Billion |
Total Current Liabilities | 34.87 Million | 3.88 Billion | 3.04 Billion | 2.58 Billion | 2.47 Billion | 1.34 Billion |
Account Payables | 1.86 Million | 3.88 Billion | 3.04 Billion | 2.58 Billion | 2.47 Billion | 1.34 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.89 Million | 11.87 Million | 10.59 Million | 13.74 Million | 23.38 Million | 10.56 Million |
Deferred Revenue | 121.77 Thousand | 218.03 Thousand | 512.66 Thousand | 618.24 Thousand | 546.07 Thousand | 991.61 Thousand |
Other Current Liabilities | 19 Million | -12.09 Million | -11.1 Million | -14.36 Million | -23.93 Million | -11.55 Million |
Total Non Current Liabilities | 1.74 Billion | 3.88 Billion | 48.85 Million | 47.34 Million | 54.95 Million | 1.34 Billion |
Long-Term Debt | 33.77 Million | 41.71 Million | 48.85 Million | 47.34 Million | 54.95 Million | - |
Deferred Revenue Non Current | 121.77 Thousand | 218.03 Thousand | 512.66 Thousand | 618.24 Thousand | 546.07 Thousand | 991.61 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.44 Million | 3.83 Billion | -48.85 Million | -47.34 Million | -54.95 Million | 1.33 Billion |
Other Liabilities | - | -3.69 Billion | 118.56 Million | 94.7 Million | 135.34 Million | -1.28 Billion |
Total Equity | 251.52 Million | 611.33 Million | 576.62 Million | 577.03 Million | 327.27 Million | 269.26 Million |
Stock Holders Equity | 251.52 Million | 611.33 Million | 576.62 Million | 577.03 Million | 327.27 Million | 269.26 Million |
Common Stock | 155.03 Million | 394.69 Million | 394.69 Million | 394.69 Million | 176.96 Million | 142.21 Million |
Retained Earnings | 95.39 Million | 212.13 Million | 178.34 Million | 179.56 Million | 148.24 Million | 124.4 Million |
Accumulated other comprehensive income | 1.09 Million | 4.5 Million | 3.58 Million | 2.77 Million | 2.06 Million | 2.65 Million |
Common Stock Equity | 251.52 Million | 611.33 Million | 576.62 Million | 577.03 Million | 327.27 Million | 269.26 Million |
Capital Lease Obligation | 8.94 Million | 12.48 Million | 13.48 Million | 13.09 Million | 19.03 Million | - |
Total Investments | 1.09 Billion | 183.17 Million | 135.41 Million | 135.88 Million | 49.27 Million | 73.29 Million |
Total Debt | 22.84 Million | 53.58 Million | 48.85 Million | 47.34 Million | 54.95 Million | 10.56 Million |
Net Debt | -1.61 Billion | -1.59 Billion | -1.15 Billion | -952.78 Million | -964.95 Million | -471.22 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.03 Billion | 5.17 Billion | 5.17 Billion | 4.98 Billion | 4.98 Billion | 4.68 Billion |
Total Current Assets | 830.64 Million | 321.23 Million | 816.04 Million | 567.58 Million | 567.58 Million | 1.66 Billion |
Cash And Short Term Investments | -322.41 Million | 321.23 Million | 816.04 Million | 567.58 Million | 567.58 Million | 1.66 Billion |
Cash and Cash Equivalents | 1.63 Billion | 1.63 Billion | 816.04 Million | 567.58 Million | 567.58 Million | 1.64 Billion |
Short Term Investments | 30.93 Million | 30.93 Million | - | - | - | 15.26 Million |
Net Receivables | 2.56 Billion | 2.56 Billion | - | - | - | 2.15 Billion |
Inventory | -2.23 Billion | 1.00 | - | - | - | -3.03 Billion |
Other Current Assets | 830.64 Million | -2.56 Billion | - | - | - | 880.44 Million |
Total Non-Current Assets | 1.2 Billion | 1.71 Billion | 4.36 Billion | 4.41 Billion | 4.41 Billion | 376.03 Million |
Net PPE | 28.26 Million | 71.95 Million | 71.95 Million | 77.57 Million | 77.57 Million | 82.83 Million |
Good Will And Intangible Assets | 120.39 Million | 120.39 Million | 120.39 Million | 121.76 Million | 121.76 Million | 125.27 Million |
Good Will | 36.44 Million | 92.78 Million | 92.78 Million | 92.78 Million | 92.78 Million | 92.78 Million |
Intangible Assets | 27.6 Million | 27.6 Million | 27.6 Million | 28.98 Million | 28.98 Million | 32.49 Million |
Long-Term Investments | 193.37 Million | 193.37 Million | - | - | - | 167.91 Million |
Tax Assets | 13.78 Million | -310 Million | - | - | - | 13.43 Million |
Other Non Current Assets | 848.01 Million | 1.64 Billion | 4.17 Billion | 4.21 Billion | 4.21 Billion | -13.43 Million |
Other Assets | 1.00 | 3.14 Billion | - | - | - | 2.63 Billion |
Total Liabilities | 1.78 Billion | 4.53 Billion | 36.9 Million | 38.76 Million | 38.76 Million | 4.06 Billion |
Total Current Liabilities | 34.87 Million | 14.52 Million | 36.9 Million | 38.76 Million | 38.76 Million | 3.88 Billion |
Account Payables | 1.86 Million | 4.35 Billion | - | - | - | 3.88 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.89 Million | - | - | - | - | 11.87 Million |
Deferred Revenue | 121.77 Thousand | - | - | - | - | 218.03 Thousand |
Other Current Liabilities | 19 Million | -4.34 Billion | - | - | - | -12.09 Million |
Total Non Current Liabilities | 1.74 Billion | 33.77 Million | - | - | - | 3.88 Billion |
Long-Term Debt | 33.77 Million | 33.77 Million | - | - | - | 41.71 Million |
Deferred Revenue Non Current | 121.77 Thousand | - | - | - | - | 218.03 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.44 Million | -33.77 Million | - | - | - | 3.83 Billion |
Other Liabilities | - | 4.49 Billion | - | - | - | -3.69 Billion |
Total Equity | 251.52 Million | 640.32 Million | 640.32 Million | 609.78 Million | 609.78 Million | 611.33 Million |
Stock Holders Equity | 251.52 Million | 640.32 Million | 640.32 Million | 609.78 Million | 609.78 Million | 611.33 Million |
Common Stock | 155.03 Million | 394.69 Million | 394.69 Million | 394.69 Million | 394.69 Million | 394.69 Million |
Retained Earnings | 95.39 Million | 242.85 Million | 242.85 Million | 212.35 Million | 212.35 Million | 212.13 Million |
Accumulated other comprehensive income | 1.09 Million | 2.77 Million | 2.77 Million | 2.74 Million | 2.74 Million | 4.5 Million |
Common Stock Equity | 251.52 Million | 640.32 Million | 640.32 Million | 609.78 Million | 609.78 Million | 611.33 Million |
Capital Lease Obligation | 8.94 Million | - | - | - | - | 12.48 Million |
Total Investments | 1.09 Billion | 224.3 Million | - | - | - | 183.17 Million |
Total Debt | 22.84 Million | 33.77 Million | - | - | - | 53.58 Million |
Net Debt | -1.61 Billion | -1.59 Billion | -816.04 Million | -567.58 Million | -567.58 Million | -1.59 Billion |
SIG
3838
ASML
DLOC
300472
3963