USD 79.42
(-2.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.17 Billion | 7.84 Billion | 7.82 Billion | 5.22 Billion | 6.13 Billion | 6.24 Billion |
Cost of Revenue | 4.34 Billion | 4.79 Billion | 4.7 Billion | 3.49 Billion | 3.91 Billion | 4.08 Billion |
Gross Profit | 2.82 Billion | 3.05 Billion | 3.12 Billion | 1.73 Billion | 2.22 Billion | 2.16 Billion |
Operating Expenses | 2.17 Billion | 2.42 Billion | 2.22 Billion | 1.58 Billion | 1.94 Billion | 1.95 Billion |
Selling, General and Administrative Expenses | 2.17 Billion | 2.21 Billion | 2.23 Billion | 1.58 Billion | 1.91 Billion | 1.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 209.9 Million | -8.5 Million | -2.4 Million | 29.6 Million | 1.7 Million |
Cost and Expenses | 6.54 Billion | 7.21 Billion | 6.92 Billion | 5.07 Billion | 5.86 Billion | 6.04 Billion |
Operating Income | 621.5 Million | 604.9 Million | 903.4 Million | 147.5 Million | 393.5 Million | -764.6 Million |
Interest Expense | - | 13.5 Million | 16.9 Million | 32 Million | 35.6 Million | 39.7 Million |
Income Tax Expense | -170.6 Million | 74.5 Million | 114.5 Million | -74.5 Million | 24.2 Million | -145.2 Million |
Earnings before Tax | 639.8 Million | 451.2 Million | 884.4 Million | -89.7 Million | 129.7 Million | -802.6 Million |
Net Income | 810.4 Million | 376.7 Million | 769.9 Million | -15.2 Million | 105.5 Million | -657.4 Million |
Earnings Per Share Basic | 18.05 | 7.34 | 14.01 | -0.29 | 1.40 | -12.02 |
Earnings Per Share Diluted | 15.01 | 6.04 | 12.22 | -0.29 | 1.40 | -12.02 |
Weighted Average Shares Outstanding | 44.9 Million | 46.6 Million | 52.5 Million | 52 Million | 51.7 Million | 54.69 Million |
Weighted Average Shares Outstanding (Diluted) | 54 Million | 56.7 Million | 63 Million | 52 Million | 51.8 Million | 54.7 Million |
Gross Margin | 0.39 | 0.39 | 0.40 | 0.33 | 0.36 | 0.35 |
EBIT Margin | 0.11 | 0.08 | 0.14 | 0.06 | 0.09 | 0.06 |
Profit Margin | 0.11 | 0.05 | 0.10 | -0.00 | 0.02 | -0.11 |
EBITDA | 801.7 Million | 629.2 Million | 1.06 Billion | 118.3 Million | 343.9 Million | -578.3 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.12 | 0.03 | 0.06 | -0.12 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 7.17 Billion | 1.39 Billion | 1.61 Billion | 1.66 Billion | 7.84 Billion |
Cost of Revenue | 1.41 Billion | 4.34 Billion | 890.6 Million | 1 Billion | 1.03 Billion | 4.79 Billion |
Gross Profit | 1.08 Billion | 2.82 Billion | 501.3 Million | 610.8 Million | 632 Million | 3.05 Billion |
Operating Expenses | 670 Million | 2.17 Billion | 488 Million | 511.2 Million | 530.3 Million | 2.42 Billion |
Selling, General and Administrative Expenses | 670 Million | - | 484.2 Million | 511.2 Million | 530.4 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.5 Million | -5.3 Million | -2.3 Million | -1.1 Million | -100 Thousand | 209.9 Million |
Cost and Expenses | 2.08 Billion | 6.52 Billion | 1.37 Billion | 1.51 Billion | 1.56 Billion | 7.21 Billion |
Operating Income | 411.7 Million | 649.2 Million | 13.3 Million | 90.2 Million | 101.7 Million | 604.9 Million |
Interest Expense | - | - | 2.6 Million | 1.8 Million | -5.2 Million | 13.5 Million |
Income Tax Expense | -199.2 Million | -170.6 Million | 1.9 Million | 17.2 Million | 9.5 Million | 74.5 Million |
Earnings before Tax | 427 Million | 639.8 Million | 13.6 Million | 92.3 Million | 106.9 Million | 451.2 Million |
Net Income | 626.2 Million | 810.4 Million | 11.7 Million | 75.1 Million | 97.4 Million | 376.7 Million |
Earnings Per Share Basic | 13.94 | - | 0.26 | 1.47 | 1.96 | - |
Earnings Per Share Diluted | 11.75 | - | 0.26 | 1.38 | 1.63 | - |
Weighted Average Shares Outstanding | 44.3 Million | 44.9 Million | 44.7 Million | 45.2 Million | 45.3 Million | 46.6 Million |
Weighted Average Shares Outstanding (Diluted) | 53.3 Million | 54 Million | 45.6 Million | 54.3 Million | 54.5 Million | 56.7 Million |
Gross Margin | 0.43 | 0.39 | 0.36 | 0.38 | 0.38 | 0.39 |
EBIT Margin | 0.18 | - | 0.01 | 0.09 | 0.09 | - |
Profit Margin | 0.25 | 0.11 | 0.01 | 0.05 | 0.06 | 0.05 |
EBITDA | 444.2 Million | - | 13.3 Million | 151.2 Million | 144.8 Million | - |
Earnings Before Tax Margin | 0.16 | 0.09 | 0.01 | 0.06 | 0.06 | 0.08 |
3838
ASML
LILIF
300472
3963
KSL