AUD 0.02
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9476.00 | 48.00 | - | - | - |
Cost of Revenue | - | 74.78 Thousand | 22.12 Thousand | 92.08 Thousand | 125.18 Thousand |
Gross Profit | 9476.00 | -74.73 Thousand | -22.12 Thousand | -92.08 Thousand | -125.18 Thousand |
Operating Expenses | 624.38 Thousand | 884.57 Thousand | 775.5 Thousand | 838.22 Thousand | 942.14 Thousand |
Selling, General and Administrative Expenses | 624.38 Thousand | 884.62 Thousand | 371.74 Thousand | 985.07 Thousand | 1.02 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 50.00 | - | 146.85 Thousand | 83.57 Thousand |
Cost and Expenses | 624.38 Thousand | 959.36 Thousand | 775.5 Thousand | 930.31 Thousand | 1.06 Million |
Operating Income | -614.9 Thousand | -959.36 Thousand | -751.14 Thousand | -930.32 Thousand | -1.06 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | 45.00 | 24.36 Thousand | 1.00 | 3.00 |
Earnings before Tax | -7.5 Million | -959.36 Thousand | -799.86 Thousand | -2.29 Million | -2.07 Million |
Net Income | -7.5 Million | -959.36 Thousand | -799.86 Thousand | -2.29 Million | -2.07 Million |
Earnings Per Share Basic | -0.05 | -0.01 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.01 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 155.61 Million | 86.08 Million | 56.34 Million | 109 Million | 109 Million |
Weighted Average Shares Outstanding (Diluted) | 155.61 Million | 86.08 Million | 56.34 Million | 109 Million | 109 Million |
Gross Margin | 1.00 | -1556.98 | - | - | - |
EBIT Margin | -73.89 | -18.42 Thousand | - | - | - |
Profit Margin | -792.21 | -19.98 Thousand | - | - | - |
EBITDA | -700.21 Thousand | -884.57 Thousand | -777.74 Thousand | -2.2 Million | -942.14 Thousand |
Earnings Before Tax Margin | -64.89 | -19.98 Thousand | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 191.00 | 191.00 | 4547.00 | 4547.00 | 48.00 | 24.00 |
Cost of Revenue | 35.82 Thousand | - | 38.88 Thousand | - | 74.78 Thousand | 35.99 Thousand |
Gross Profit | -35.63 Thousand | 191.00 | -34.34 Thousand | 4547.00 | -74.73 Thousand | -35.97 Thousand |
Operating Expenses | 125.27 Thousand | 125.27 Thousand | 3.55 Million | 3.55 Million | 884.57 Thousand | 437.55 Thousand |
Selling, General and Administrative Expenses | 125.27 Thousand | 125.27 Thousand | 186.91 Thousand | 186.91 Thousand | - | 437.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 380.00 | - | 9090.00 | - | 50.00 | 50.00 |
Cost and Expenses | 125.27 Thousand | 125.27 Thousand | 3.55 Million | 3.55 Million | 959.36 Thousand | 473.55 Thousand |
Operating Income | -125.08 Thousand | -125.08 Thousand | -3.49 Million | -3.49 Million | -959.36 Thousand | -473.56 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -40.84 Thousand | -40.84 Thousand | 2.00 | - | 45.00 | 2.00 |
Earnings before Tax | -202.31 Thousand | -202.31 Thousand | -3.55 Million | -3.55 Million | -959.36 Thousand | -473.55 Thousand |
Net Income | -202.31 Thousand | -202.31 Thousand | -3.55 Million | -3.55 Million | -959.36 Thousand | -473.55 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.02 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.02 | - | -0.00 |
Weighted Average Shares Outstanding | 158.92 Million | 158.92 Million | 152.41 Million | 152.41 Million | 86.08 Million | 107.77 Million |
Weighted Average Shares Outstanding (Diluted) | 158.82 Million | 158.82 Million | 152.41 Million | 152.41 Million | 86.08 Million | 107.77 Million |
Gross Margin | -186.59 | 1.00 | -7.55 | 1.00 | -1556.98 | -1498.92 |
EBIT Margin | 16.38 Thousand | 16.38 Thousand | -765.33 | -765.33 | - | -18.23 Thousand |
Profit Margin | -1059.21 | -1059.21 | -781.00 | -781.00 | -19.98 Thousand | -19.73 Thousand |
EBITDA | 3.12 Million | 3.12 Million | -3.47 Million | -3.47 Million | - | -437.56 Thousand |
Earnings Before Tax Margin | -654.87 | -654.87 | -767.71 | -767.71 | -19.98 Thousand | -19.73 Thousand |
PDGRY
PNL
XSVT
NATL
BVCI
BRVMF