Xsovt Brands, Inc. (XSVT)
USD 0.29
(0.0%)
USD 0.29
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2010 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Million | - | - | - | - | 210.00 |
| Cost of Revenue | 235.53 Thousand | - | - | - | - | - |
| Gross Profit | 1.23 Million | - | - | - | - | 210.00 |
| Operating Expenses | 2.36 Million | 8284.00 | 9828.00 | 2274.00 | 22.9 Thousand | 33.07 Thousand |
| Selling, General and Administrative Expenses | 1.92 Million | 8284.00 | 9828.00 | 2274.00 | 22.9 Thousand | 33.07 Thousand |
| Research and Development Expenses | 447.03 Thousand | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -27.44 Thousand |
| Cost and Expenses | 2.6 Million | 8284.00 | 9828.00 | 2274.00 | 22.9 Thousand | 33.07 Thousand |
| Operating Income | -1.13 Million | -8284.00 | -9828.00 | -2274.00 | -22.9 Thousand | -32.86 Thousand |
| Interest Expense | 251.34 Thousand | - | - | - | - | 3147.00 |
| Income Tax Expense | -1.00 | - | - | - | - | - |
| Earnings before Tax | -1.38 Million | -8284.00 | -9828.00 | -2274.00 | -22.9 Thousand | -36.01 Thousand |
| Net Income | -1.38 Million | -8284.00 | -9828.00 | -2274.00 | -22.9 Thousand | -36.01 Thousand |
| Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.08 |
| Weighted Average Shares Outstanding | 63.04 Million | 20.16 Million | 19.65 Million | 19.65 Million | 19.65 Million | 439.53 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 63.04 Million | 20.16 Million | 19.65 Million | 19.65 Million | 19.65 Million | 439.53 Thousand |
| Gross Margin | 0.84 | - | - | - | - | 1.00 |
| EBIT Margin | -0.68 | - | - | - | - | -156.50 |
| Profit Margin | -0.94 | - | - | - | - | -171.49 |
| EBITDA | -1 Million | -8284.00 | -9828.00 | -2274.00 | -22.9 Thousand | -32.86 Thousand |
| Earnings Before Tax Margin | -0.77 | - | - | - | - | -156.50 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 330.1 Thousand | 1.47 Million | 407.83 Thousand | 357.41 Thousand | 378.77 Thousand | 454.71 Thousand |
| Cost of Revenue | 65.99 Thousand | 235.53 Thousand | 56.93 Thousand | 54.77 Thousand | 57.82 Thousand | 74.69 Thousand |
| Gross Profit | 264.11 Thousand | 1.23 Million | 350.89 Thousand | 302.63 Thousand | 320.95 Thousand | 380.02 Thousand |
| Operating Expenses | 590.9 Thousand | 2.36 Million | 463.97 Thousand | 721.63 Thousand | 593.44 Thousand | 642.2 Thousand |
| Selling, General and Administrative Expenses | 470.96 Thousand | - | 318.02 Thousand | 614.08 Thousand | - | 559.47 Thousand |
| Research and Development Expenses | 119.93 Thousand | - | 145.95 Thousand | 107.55 Thousand | - | - |
| Other Expenses | - | - | - | - | -593.44 Thousand | - |
| Cost and Expenses | 656.9 Thousand | 2.6 Million | 520.91 Thousand | 776.41 Thousand | 651.26 Thousand | 716.89 Thousand |
| Operating Income | -326.8 Thousand | -1.13 Million | -113.07 Thousand | -419 Thousand | -272.49 Thousand | -262.17 Thousand |
| Interest Expense | 66.56 Thousand | 251.34 Thousand | 66.27 Thousand | 61.12 Thousand | 57.38 Thousand | 45.29 Thousand |
| Income Tax Expense | 4.00 | -1.00 | -3.00 | 6.00 | - | -27.08 Thousand |
| Earnings before Tax | -393.36 Thousand | -1.38 Million | -179.34 Thousand | -480.12 Thousand | -329.87 Thousand | -307.46 Thousand |
| Net Income | -393.36 Thousand | -1.38 Million | -179.34 Thousand | -480.12 Thousand | -329.87 Thousand | -307.46 Thousand |
| Earnings Per Share Basic | -0.01 | - | -0.00 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 72.3 Million | 63.04 Million | 72.3 Million | 73.2 Million | 35.32 Million | 20.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.3 Million | 63.04 Million | 72.3 Million | 73.2 Million | 35.32 Million | 20.3 Million |
| Gross Margin | 0.80 | 0.84 | 0.86 | 0.85 | 0.85 | 0.84 |
| EBIT Margin | -0.89 | - | -0.28 | -1.08 | -0.72 | -0.58 |
| Profit Margin | -1.19 | -0.94 | -0.44 | -1.34 | -0.87 | -0.68 |
| EBITDA | -294.52 Thousand | - | -113.07 Thousand | -386.72 Thousand | -272.49 Thousand | -262.17 Thousand |
| Earnings Before Tax Margin | -0.99 | -0.77 | -0.28 | -1.17 | -0.72 | -0.58 |
HFEL
CMPX
MEITF
KAL
PDGRY
PNL