CAD 0.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 191.00 | 1204.00 | - | - |
Cost of Revenue | 456.05 Thousand | 1649.00 | 202.00 | 598.00 | - | - |
Gross Profit | -456.05 Thousand | -1649.00 | -11.00 | 606.00 | - | - |
Operating Expenses | 3.79 Million | 4.39 Million | 2.11 Million | 1.07 Million | 450.75 Thousand | 179.66 Thousand |
Selling, General and Administrative Expenses | 3.79 Million | 4.39 Million | 2.11 Million | 1.07 Million | 450.75 Thousand | 179.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 27.86 Thousand | 9000.00 | - |
Cost and Expenses | 4.24 Million | 4.39 Million | 2.11 Million | 1.07 Million | 450.75 Thousand | 179.66 Thousand |
Operating Income | -4.24 Million | -4.39 Million | -2.11 Million | -1.04 Million | -441.75 Thousand | -179.67 Thousand |
Interest Expense | - | 78.23 Thousand | 102.84 Thousand | 70.35 Thousand | 73.7 Thousand | - |
Income Tax Expense | - | 2.62 Million | 102.84 Thousand | 98.22 Thousand | 82.7 Thousand | -161.14 Thousand |
Earnings before Tax | -4.42 Million | -7.09 Million | -2.26 Million | -1.11 Million | -578.85 Thousand | -179.66 Thousand |
Net Income | -4.42 Million | -9.72 Million | -2.36 Million | -1.21 Million | -661.55 Thousand | -179.66 Thousand |
Earnings Per Share Basic | -0.16 | -0.40 | -2.31 | -1.10 | -0.60 | -0.01 |
Earnings Per Share Diluted | -0.16 | -0.40 | -2.31 | -1.10 | -0.60 | -0.01 |
Weighted Average Shares Outstanding | 27.69 Million | 24.34 Million | 1.02 Million | 1.1 Million | 1.09 Million | 25.69 Million |
Weighted Average Shares Outstanding (Diluted) | 27.69 Million | 24.34 Million | 1.02 Million | 1.1 Million | 1.09 Million | 25.69 Million |
Gross Margin | - | - | -0.06 | 0.50 | - | - |
EBIT Margin | - | - | -11.07 Thousand | -867.65 | - | - |
Profit Margin | - | - | -12.39 Thousand | -1008.60 | - | - |
EBITDA | -4.24 Million | -4.39 Million | -2.16 Million | -1.07 Million | - | -179.67 Thousand |
Earnings Before Tax Margin | - | - | -11.07 Thousand | -868.58 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 701.96 | - | - |
Cost of Revenue | 111.79 | 381.00 | 869.00 | 316.00 | 184.00 | 82.33 Thousand |
Gross Profit | -111.79 | -381.00 | -869.00 | 385.96 | -184.00 | -82.33 Thousand |
Operating Expenses | 642.39 | 865.38 Thousand | 4.24 Million | 1.03 Million | 807.08 Thousand | 880.33 Thousand |
Selling, General and Administrative Expenses | 642.39 | 865.38 Thousand | - | 1.03 Million | 517.17 Thousand | 727.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 754.18 | 865.76 Thousand | 4.24 Million | 1.03 Million | 807.08 Thousand | 962.66 Thousand |
Operating Income | -754.18 | -865.77 Thousand | -4.24 Million | -1.03 Million | -807.08 Thousand | -962.66 Thousand |
Interest Expense | 60.45 Thousand | 47.27 Thousand | - | 53.25 Thousand | 52.62 Thousand | 29.76 Thousand |
Income Tax Expense | 2.00 | -1.00 | 1.00 | 4.00 | -184.00 | -121.9 Thousand |
Earnings before Tax | -561.20 | -913.04 Thousand | -4.42 Million | -1.11 Million | -859.7 Thousand | -992.42 Thousand |
Net Income | -561.20 | -913.04 Thousand | -4.42 Million | -1.11 Million | -859.7 Thousand | -992.42 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | - | -0.04 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | -0.04 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 31.53 Thousand | 30.18 Million | 27.69 Million | 30.18 Million | 28.14 Million | 26.92 Million |
Weighted Average Shares Outstanding (Diluted) | 31.52 Thousand | 30.18 Million | 27.69 Million | 30.18 Million | 28.14 Million | 26.92 Million |
Gross Margin | - | - | - | 0.55 | - | - |
EBIT Margin | - | - | - | -1478.15 | - | - |
Profit Margin | - | - | - | -1582.96 | - | - |
EBITDA | -753.35 | -865.39 Thousand | - | -1.03 Million | -807.08 Thousand | -962.47 Thousand |
Earnings Before Tax Margin | - | - | - | -1478.60 | - | - |
BRVMF
KAL
PDGRY
94E
600250
NATL