USD 1.19
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 6418.59 | 6130.00 | 492.00 | - |
Gross Profit | -6418.59 | -6130.00 | -492.00 | - |
Operating Expenses | 3.75 Million | 3.14 Million | 17.07 Thousand | - |
Selling, General and Administrative Expenses | 3.75 Million | 2.78 Million | 17.07 Thousand | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -24.78 Thousand | - | - |
Cost and Expenses | 3.75 Million | 3.15 Million | 17.56 Thousand | - |
Operating Income | -3.75 Million | -2.91 Million | -17.56 Thousand | - |
Interest Expense | 39.68 Thousand | - | - | - |
Income Tax Expense | -224.25 Thousand | 243.07 Thousand | 0.55 | - |
Earnings before Tax | -2.97 Million | -3.04 Million | -17.56 Thousand | - |
Net Income | -2.7 Million | -3.28 Million | -17.56 Thousand | - |
Earnings Per Share Basic | -0.03 | -0.03 | -0.00 | - |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.00 | - |
Weighted Average Shares Outstanding | 105.16 Million | 101 Million | 72 Million | 72 Million |
Weighted Average Shares Outstanding (Diluted) | 105.16 Million | 101 Million | 72 Million | 72 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -3.77 Million | -2.91 Million | -17.07 Thousand | - |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5416.88 | 5495.34 | 6418.59 | 5744.50 | 232.00 | 240.00 |
Gross Profit | -5416.88 | -5495.34 | -6418.59 | -5744.50 | -232.00 | -240.00 |
Operating Expenses | 947.31 Thousand | 869.49 Thousand | 4.33 Million | 883.24 Thousand | 1.55 Million | 1.03 Million |
Selling, General and Administrative Expenses | 946.16 Thousand | 868.16 Thousand | - | 881.74 Thousand | 1.36 Million | 753.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1147.20 | -1328.76 | -9642.51 | -1501.45 | - | - |
Cost and Expenses | 952.72 Thousand | 874.98 Thousand | 4.34 Million | 888.98 Thousand | 1.55 Million | 1.03 Million |
Operating Income | -952.73 Thousand | -874.98 Thousand | -4.34 Million | -888.98 Thousand | -1.52 Million | -1.04 Million |
Interest Expense | 5256.92 | 6160.36 | 39.68 Thousand | 9235.39 | - | - |
Income Tax Expense | -3.88 | -3.34 | -224.25 Thousand | -212.34 Thousand | 14.61 Thousand | -28.19 Thousand |
Earnings before Tax | -621.48 Thousand | -531.73 Thousand | -2.97 Million | -384.89 Thousand | -1.11 Million | -815.97 Thousand |
Net Income | -621.48 Thousand | -531.73 Thousand | -2.75 Million | -172.54 Thousand | -1.12 Million | -787.77 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 108.6 Million | 108.54 Million | 105.16 Million | 108.53 Million | 108.4 Million | 102.61 Million |
Weighted Average Shares Outstanding (Diluted) | 108.6 Million | 108.54 Million | 105.16 Million | 108.53 Million | 108.4 Million | 102.61 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -947.31 Thousand | -869.49 Thousand | - | -883.24 Thousand | -1.52 Million | -1.04 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
KAL
PDGRY
PNL
600250
NATL
BVCI