AUD 0.02
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 10.72 Million | 16.72 Million | 17.19 Million | 36.1 Million | 33.49 Million |
Total Current Assets | 624.75 Thousand | 1.49 Million | 3.69 Million | 6.78 Million | 10.45 Million |
Cash And Short Term Investments | 603.18 Thousand | 1.45 Million | 3.66 Million | 5.68 Million | 10 Million |
Cash and Cash Equivalents | 603.18 Thousand | 1.45 Million | 3.66 Million | 5.68 Million | 10 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1010.00 | 31.69 Thousand | 23.03 Thousand | 1.02 Million | 362.04 Thousand |
Inventory | 4790.00 | 1.00 | - | - | - |
Other Current Assets | 15.77 Thousand | 8954.00 | 8129.00 | 70.81 Thousand | 88.03 Thousand |
Total Non-Current Assets | 10.1 Million | 15.23 Million | 13.49 Million | 29.31 Million | 23.04 Million |
Net PPE | 10.1 Million | 127.54 Thousand | 13.49 Million | 35.15 Thousand | 172.9 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | 1.32 Million | 2.37 Million |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 15.1 Million | - | 27.95 Million | 20.49 Million |
Other Assets | - | - | - | - | -1.00 |
Total Liabilities | 372.72 Thousand | 364.42 Thousand | 531.19 Thousand | 812.07 Thousand | 794.75 Thousand |
Total Current Liabilities | 294.73 Thousand | 330.68 Thousand | 463.11 Thousand | 812.07 Thousand | 742.96 Thousand |
Account Payables | 96.11 Thousand | 85.56 Thousand | 32.05 Thousand | 335.97 Thousand | 388.87 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 56.18 Thousand | 34.35 Thousand | 31.87 Thousand | 51.78 Thousand | 69.05 Thousand |
Deferred Revenue | 10.7 Thousand | - | - | 1.00 | - |
Other Current Liabilities | 131.73 Thousand | 210.77 Thousand | 399.18 Thousand | 424.3 Thousand | 285.04 Thousand |
Total Non Current Liabilities | 77.99 Thousand | 33.73 Thousand | 68.08 Thousand | - | 51.78 Thousand |
Long-Term Debt | - | 33.73 Thousand | 68.08 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | - | - | 1.00 |
Total Equity | 10.35 Million | 16.36 Million | 16.66 Million | 35.28 Million | 32.7 Million |
Stock Holders Equity | 10.35 Million | 16.36 Million | 16.66 Million | 35.28 Million | 32.7 Million |
Common Stock | 17.92 Million | 16.49 Million | 15.83 Million | 41.32 Million | 36.68 Million |
Retained Earnings | -9.26 Million | -1.75 Million | -799.86 Thousand | -10.21 Million | -7.91 Million |
Accumulated other comprehensive income | 1.69 Million | 1.62 Million | 1.62 Million | 4.17 Million | 3.93 Million |
Common Stock Equity | 10.35 Million | 16.36 Million | 16.66 Million | 35.28 Million | 32.7 Million |
Capital Lease Obligation | 134.18 Thousand | 33.73 Thousand | 99.95 Thousand | - | 51.78 Thousand |
Total Investments | - | - | - | 1.32 Million | 2.37 Million |
Total Debt | 56.18 Thousand | 68.08 Thousand | 99.95 Thousand | 51.78 Thousand | 120.83 Thousand |
Net Debt | -546.99 Thousand | -1.38 Million | -3.56 Million | -5.63 Million | -9.88 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.72 Million | 10.72 Million | 10.94 Million | 10.94 Million | 17.19 Million | 16.72 Million |
Total Current Assets | 624.75 Thousand | 624.75 Thousand | 1.51 Million | 1.51 Million | 3.69 Million | 1.49 Million |
Cash And Short Term Investments | 603.18 Thousand | 603.18 Thousand | 1.48 Million | 1.48 Million | 3.66 Million | 1.45 Million |
Cash and Cash Equivalents | 603.18 Thousand | 603.18 Thousand | 1.48 Million | 1.48 Million | 3.66 Million | 1.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1010.00 | 1010.00 | 10.49 Thousand | 10.49 Thousand | 23.03 Thousand | 31.69 Thousand |
Inventory | 4790.00 | 4790.00 | 1.00 | 1.00 | -825.00 | 1.00 |
Other Current Assets | 15.77 Thousand | 15.77 Thousand | 22.2 Thousand | 22.2 Thousand | 8954.00 | 8954.00 |
Total Non-Current Assets | 10.1 Million | 10.1 Million | 9.42 Million | 9.42 Million | 13.49 Million | 15.23 Million |
Net PPE | 10.1 Million | 10.1 Million | 9.42 Million | 9.42 Million | 13.49 Million | 127.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 15.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 372.72 Thousand | 372.72 Thousand | 241.11 Thousand | 241.11 Thousand | 531.19 Thousand | 364.42 Thousand |
Total Current Liabilities | 294.73 Thousand | 294.73 Thousand | 225.63 Thousand | 225.63 Thousand | 463.11 Thousand | 330.68 Thousand |
Account Payables | 96.11 Thousand | 96.11 Thousand | 70.26 Thousand | 70.26 Thousand | 32.05 Thousand | 85.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 56.18 Thousand | - | 35.64 Thousand | - | 31.87 Thousand | 34.35 Thousand |
Deferred Revenue | 10.7 Thousand | - | -35.64 Thousand | - | - | - |
Other Current Liabilities | 131.73 Thousand | 198.62 Thousand | 155.36 Thousand | 155.36 Thousand | 399.18 Thousand | 210.77 Thousand |
Total Non Current Liabilities | 77.99 Thousand | 77.99 Thousand | 15.47 Thousand | 15.47 Thousand | 68.08 Thousand | 33.73 Thousand |
Long-Term Debt | - | - | 15.47 Thousand | 15.47 Thousand | 68.08 Thousand | 33.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 10.35 Million | 10.35 Million | 10.7 Million | 10.7 Million | 16.66 Million | 16.36 Million |
Stock Holders Equity | 10.35 Million | 10.35 Million | 10.7 Million | 10.7 Million | 16.66 Million | 16.36 Million |
Common Stock | 17.92 Million | 17.92 Million | 17.92 Million | 17.92 Million | 15.83 Million | 16.49 Million |
Retained Earnings | -9.26 Million | -9.26 Million | -8.86 Million | -8.86 Million | -799.86 Thousand | -1.75 Million |
Accumulated other comprehensive income | 1.69 Million | 1.69 Million | 1.64 Million | 1.64 Million | 1.62 Million | 1.62 Million |
Common Stock Equity | 10.35 Million | 10.35 Million | 10.7 Million | 10.7 Million | 16.66 Million | 16.36 Million |
Capital Lease Obligation | 134.18 Thousand | 134.18 Thousand | 51.12 Thousand | 51.12 Thousand | 99.95 Thousand | 33.73 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 56.18 Thousand | - | 15.47 Thousand | 15.47 Thousand | 99.95 Thousand | 68.08 Thousand |
Net Debt | -546.99 Thousand | -603.18 Thousand | -1.46 Million | -1.46 Million | -3.56 Million | -1.38 Million |
PDGRY
PNL
XSVT
NATL
BVCI
BRVMF