AUD 4.42
(-3.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 985.59 Thousand | 634.11 Thousand | 211.57 Thousand | 12.49 Thousand | 32.8 Thousand | - |
Gross Profit | -985.59 Thousand | -634.11 Thousand | -211.57 Thousand | -12.49 Thousand | -32.8 Thousand | - |
Operating Expenses | 33.52 Million | 25.62 Million | 21.87 Million | 13.22 Million | 550.63 Thousand | 569.87 Thousand |
Selling, General and Administrative Expenses | 20.23 Million | 17.29 Million | 11.39 Million | 4.93 Million | 528.08 Thousand | 569.87 Thousand |
Research and Development Expenses | 13.29 Million | 8.32 Million | 3.2 Million | 240 Thousand | - | - |
Other Expenses | - | 60.47 Thousand | - | -5.14 Million | 25.67 Thousand | - |
Cost and Expenses | 34.51 Million | 26.25 Million | 21.87 Million | 13.22 Million | 550.63 Thousand | 569.87 Thousand |
Operating Income | -34.51 Million | -26.25 Million | -21.85 Million | -13.22 Million | -509.39 Thousand | -569.87 Thousand |
Interest Expense | 187.3 Thousand | 131.03 Thousand | 45.54 Thousand | 7492.00 | 4775.00 | - |
Income Tax Expense | 1.36 Million | -2.00 | 45.54 Thousand | -12.49 Thousand | 28.95 Thousand | -171.86 Thousand |
Earnings before Tax | -33.33 Million | -25.93 Million | -21.52 Million | -13.23 Million | -512.67 Thousand | -539 Thousand |
Net Income | -33.33 Million | -25.93 Million | -21.52 Million | -13.23 Million | -512.67 Thousand | -539 Thousand |
Earnings Per Share Basic | -0.15 | -0.15 | -0.16 | -0.10 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.15 | -0.15 | -0.16 | -0.10 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 217.84 Million | 168.02 Million | 134.6 Million | 132.02 Million | 132.02 Million | 132.02 Million |
Weighted Average Shares Outstanding (Diluted) | 217.84 Million | 168.02 Million | 134.6 Million | 132.02 Million | 132.02 Million | 132.02 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -32.16 Million | -25.62 Million | -29.39 Million | -17.71 Million | -708.53 Thousand | -569.87 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 634.11 Thousand | - |
Gross Profit | - | - | - | - | -634.11 Thousand | - |
Operating Expenses | 6248.45 | 6248.45 | 5321.97 | 5321.97 | 25.62 Million | 4469.77 |
Selling, General and Administrative Expenses | 3773.88 | 3773.88 | 3178.45 | 3178.45 | - | 2741.23 |
Research and Development Expenses | 2474.57 | 2474.57 | 1881.73 | 1881.73 | - | 1750.67 |
Other Expenses | - | - | - | - | 60.47 Thousand | - |
Cost and Expenses | 6248.45 | 6248.45 | 5321.97 | 5321.97 | 26.25 Million | 4469.77 |
Operating Income | -6248.45 | -6248.45 | -5060.18 | -5060.18 | -26.25 Million | -4491.90 |
Interest Expense | - | - | - | - | 131.03 Thousand | - |
Income Tax Expense | - | - | - | -43.23 Thousand | -2.00 | -43.76 Thousand |
Earnings before Tax | -5674.31 | -5674.31 | -5247.51 | -5247.51 | -25.93 Million | -4345.34 |
Net Income | -5674.31 | -5674.31 | -5247.51 | -5247.51 | -25.93 Million | -4345.34 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 225.78 Million | 213.87 Million | 209.9 Million | 209.9 Million | 168.02 Million | 190.15 Million |
Weighted Average Shares Outstanding (Diluted) | 225.78 Million | 213.87 Million | 209.9 Million | 209.9 Million | 168.02 Million | 190.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6217.27 | -6204.17 | -5015.89 | -5015.89 | - | -4447.61 |
Earnings Before Tax Margin | - | - | - | - | - | - |
KOP
SP8
TLDE
FWD
EYE
OWPC