AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.81 Million | 1.76 Million | 671.21 Thousand | 10.85 Million | - | 102.57 Thousand |
Cost of Revenue | 1.67 Million | 1.32 Million | 595.25 Thousand | 6.62 Million | 2173.00 | 447.8 Thousand |
Gross Profit | 138.6 Thousand | 436.71 Thousand | 75.96 Thousand | 4.23 Million | -2173.00 | -345.22 Thousand |
Operating Expenses | 3.46 Million | 5.32 Million | 1.62 Million | 4.41 Million | 1.32 Million | 2.22 Million |
Selling, General and Administrative Expenses | 2.38 Million | 4.26 Million | 766.71 Thousand | 1.8 Million | 171.83 Thousand | 1.15 Million |
Research and Development Expenses | 1.07 Million | 1.05 Million | - | 1.13 Million | 287.35 Thousand | 590.34 Thousand |
Other Expenses | - | 246.25 Thousand | 7.72 Million | 434.34 Thousand | 1240.00 | 134.94 Thousand |
Cost and Expenses | 5.13 Million | 6.64 Million | 2.21 Million | 11.03 Million | 1.32 Million | 2.22 Million |
Operating Income | -3.32 Million | -4.88 Million | 6.25 Million | 268.54 Thousand | -1.29 Million | -1.93 Million |
Interest Expense | 91.6 Thousand | 104.00 | 1713.00 | 1136.00 | 263.00 | 123.79 Thousand |
Income Tax Expense | -431.68 Thousand | -990.45 Thousand | 1.02 Million | 435.48 Thousand | 1503.00 | 258.74 Thousand |
Earnings before Tax | -1.97 Million | -4.44 Million | 6.25 Million | 267.41 Thousand | -1.29 Million | -2.95 Million |
Net Income | -1.54 Million | -3.45 Million | 6.78 Million | 267.41 Thousand | -1.29 Million | -2.95 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.13 Billion | 1.12 Billion | 829.36 Million | 656.47 Million | 604.4 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.13 Billion | 1.12 Billion | 829.36 Million | 656.47 Million | 604.4 Million |
Gross Margin | 0.08 | 0.25 | 0.11 | 0.39 | - | -3.37 |
EBIT Margin | -1.08 | -2.77 | 9.35 | 0.03 | - | -18.80 |
Profit Margin | -0.85 | -1.96 | 10.10 | 0.02 | - | -28.79 |
EBITDA | -1.96 Million | -4.43 Million | 6.27 Million | -1.49 Million | -1.28 Million | -2.96 Million |
Earnings Before Tax Margin | -1.84 | -2.77 | 9.32 | 0.02 | - | -18.83 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.81 Million | 746.13 Thousand | 373.06 Thousand | 1.06 Million | 532.4 Thousand | 1.76 Million |
Cost of Revenue | 1.68 Million | 567.48 Thousand | 333.23 Thousand | 1.28 Million | 502.93 Thousand | 1.32 Million |
Gross Profit | 128.04 Thousand | 178.64 Thousand | 39.83 Thousand | -219.2 Thousand | 29.46 Thousand | 436.71 Thousand |
Operating Expenses | 3.46 Million | 2.04 Million | 825.28 Thousand | 1.42 Million | 1.13 Million | 5.32 Million |
Selling, General and Administrative Expenses | - | 1.52 Million | 562.91 Thousand | 866.55 Thousand | 631.18 Thousand | - |
Research and Development Expenses | - | 524.75 Thousand | 262.37 Thousand | 553.48 Thousand | 276.74 Thousand | - |
Other Expenses | - | - | - | - | - | 246.25 Thousand |
Cost and Expenses | 5.14 Million | 2.61 Million | 1.15 Million | 2.7 Million | 1.64 Million | 6.64 Million |
Operating Income | -3.33 Million | -1.86 Million | -785.45 Thousand | -1.63 Million | -880.89 Thousand | -4.88 Million |
Interest Expense | 91.6 Thousand | - | - | - | - | 104.00 |
Income Tax Expense | -431.68 Thousand | -146.78 Thousand | 73.39 Thousand | -284.89 Thousand | 142.44 Thousand | -990.45 Thousand |
Earnings before Tax | -1.97 Million | -73.18 Thousand | -36.59 Thousand | -1.9 Million | -950.44 Thousand | -4.44 Million |
Net Income | -1.54 Million | 73.6 Thousand | 36.8 Thousand | -1.61 Million | -807.99 Thousand | -3.45 Million |
Earnings Per Share Basic | - | 0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.18 Billion | 1.15 Billion | 1.13 Billion | 1.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.15 Billion | 1.15 Billion | 1.13 Billion | 1.13 Billion |
Gross Margin | 0.07 | 0.24 | 0.11 | -0.21 | 0.06 | 0.25 |
EBIT Margin | - | -2.50 | -2.11 | -1.53 | -1.65 | - |
Profit Margin | -0.85 | 0.10 | 0.10 | -1.52 | -1.52 | -1.96 |
EBITDA | - | -1.86 Million | -785.45 Thousand | -1.63 Million | -878.46 Thousand | - |
Earnings Before Tax Margin | -1.84 | -2.50 | -2.11 | -1.54 | -1.65 | -2.77 |
TLDE
0TMV
IMM
OWPC
IPX
KOP