USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 3000.00 | 27.54 Thousand | - | 94.14 Thousand |
Cost of Revenue | 322.7 Thousand | 430.27 Thousand | 430.27 Thousand | 438.87 Thousand | 415.2 Thousand | 465.64 Thousand |
Gross Profit | -322.7 Thousand | -430.27 Thousand | -427.27 Thousand | -411.33 Thousand | -415.2 Thousand | -371.5 Thousand |
Operating Expenses | 102.77 Thousand | 131.18 Thousand | 37.53 Thousand | 2.07 Million | 33.92 Thousand | 54.44 Thousand |
Selling, General and Administrative Expenses | 102.77 Thousand | 131.18 Thousand | 37.53 Thousand | 2.07 Million | 28.98 Thousand | 50.47 Thousand |
Research and Development Expenses | - | - | - | - | 4943.00 | 3969.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 425.48 Thousand | 561.46 Thousand | 467.8 Thousand | 2.51 Million | 449.13 Thousand | 520.09 Thousand |
Operating Income | -425.48 Thousand | -561.46 Thousand | -464.81 Thousand | -2.49 Million | -449.13 Thousand | -425.95 Thousand |
Interest Expense | 1186.00 | 6263.00 | 3922.00 | 3716.00 | 4427.00 | 2158.00 |
Income Tax Expense | 3.00 | 4.00 | 1.00 | 1.00 | 6.00 | - |
Earnings before Tax | -426.66 Thousand | -567.72 Thousand | -468.72 Thousand | -2.49 Million | -453.56 Thousand | -524.16 Thousand |
Net Income | -426.66 Thousand | -567.72 Thousand | -468.72 Thousand | -2.49 Million | -453.56 Thousand | -524.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 501.64 Million | 489.58 Million | 432.53 Million | 337.76 Million | 171.24 Million | 137.74 Million |
Weighted Average Shares Outstanding (Diluted) | 501.64 Million | 489.58 Million | 432.53 Million | 337.76 Million | 171.24 Million | 137.74 Million |
Gross Margin | - | - | -142.43 | -14.93 | - | -3.95 |
EBIT Margin | - | - | -11.51 | -74.80 | - | -0.59 |
Profit Margin | - | - | -156.24 | -90.56 | - | -5.57 |
EBITDA | -102.77 Thousand | -131.18 Thousand | -34.53 Thousand | -2.06 Million | -33.92 Thousand | -152 Thousand |
Earnings Before Tax Margin | - | - | -154.94 | -90.42 | - | -4.52 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 107.56 Thousand | 322.7 Thousand | - | 107.56 Thousand | 107.56 Thousand | 107.56 Thousand |
Gross Profit | -107.56 Thousand | -322.7 Thousand | - | -107.56 Thousand | -107.56 Thousand | -107.56 Thousand |
Operating Expenses | 8867.00 | 102.77 Thousand | 9754.00 | 36.18 Thousand | 26.1 Thousand | 30.74 Thousand |
Selling, General and Administrative Expenses | 8867.00 | - | 9754.00 | 36.18 Thousand | 26.1 Thousand | 30.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 116.43 Thousand | 425.48 Thousand | 9754.00 | 143.74 Thousand | 133.67 Thousand | 138.31 Thousand |
Operating Income | -116.44 Thousand | -425.48 Thousand | -9750.00 | -143.75 Thousand | -133.67 Thousand | -138.31 Thousand |
Interest Expense | 1286.00 | 1186.00 | 99.00 | 116.00 | 46.00 | 925.00 |
Income Tax Expense | 1.00 | 3.00 | -43.81 Thousand | 1.00 | 1.00 | 1.00 |
Earnings before Tax | -117.72 Thousand | -426.66 Thousand | -9853.00 | -143.86 Thousand | -133.71 Thousand | -139.23 Thousand |
Net Income | -117.72 Thousand | -426.66 Thousand | -9853.00 | -143.86 Thousand | -133.71 Thousand | -139.23 Thousand |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 501.64 Million | 501.64 Million | 501.64 Million | 501.64 Million | 501.64 Million | 489.58 Million |
Weighted Average Shares Outstanding (Diluted) | 501.64 Million | 501.64 Million | 501.64 Million | 501.64 Million | 501.64 Million | 489.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8870.00 | - | -9750.00 | -36.18 Thousand | -26.1 Thousand | -30.74 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0TMV
IMM
RNXT
IPX
KOP
SP8