USD 11.25
(-1.32%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.12 Billion | 2 Billion | 2.07 Billion | 1.71 Billion | 1.72 Billion | 1.53 Billion |
Cost of Revenue | 1 Billion | 925.58 Million | 904.77 Million | 786.62 Million | 806.51 Million | 713.57 Million |
Gross Profit | 1.12 Billion | 1.07 Billion | 1.17 Billion | 925.13 Million | 917.81 Million | 823.28 Million |
Operating Expenses | 1.17 Billion | 1.01 Billion | 995.38 Million | 811.73 Million | 835.34 Million | 763.3 Million |
Selling, General and Administrative Expenses | 991.88 Million | 915.35 Million | 900.79 Million | 720.59 Million | 744.48 Million | 687.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 180.5 Million | 97.4 Million | 94.58 Million | 91.14 Million | 90.85 Million | 75.82 Million |
Cost and Expenses | 2.17 Billion | 1.93 Billion | 1.9 Billion | 1.59 Billion | 1.64 Billion | 1.47 Billion |
Operating Income | -46.82 Million | 61.27 Million | 174.93 Million | 87 Million | 73.57 Million | 42.35 Million |
Interest Expense | 14.33 Million | 462 Thousand | 25.61 Million | 48.17 Million | 33.3 Million | 37.48 Million |
Income Tax Expense | 4.13 Million | 18.69 Million | 21.08 Million | 2.4 Million | -2.3 Million | -18.78 Million |
Earnings before Tax | -61.76 Million | 60.81 Million | 149.32 Million | 38.68 Million | 30.48 Million | 4.86 Million |
Net Income | -65.9 Million | 42.12 Million | 128.24 Million | 36.27 Million | 32.79 Million | 23.65 Million |
Earnings Per Share Basic | -0.84 | 0.53 | 1.57 | 0.45 | 0.42 | 0.31 |
Earnings Per Share Diluted | -0.84 | 0.52 | 1.43 | 0.44 | 0.40 | 0.30 |
Weighted Average Shares Outstanding | 78.31 Million | 79.83 Million | 81.82 Million | 80.56 Million | 78.6 Million | 75.89 Million |
Weighted Average Shares Outstanding (Diluted) | 78.31 Million | 80.29 Million | 96.13 Million | 82.79 Million | 81.68 Million | 79.04 Million |
Gross Margin | 0.53 | 0.54 | 0.56 | 0.54 | 0.53 | 0.54 |
EBIT Margin | 0.02 | 0.08 | 0.13 | 0.12 | 0.10 | 0.09 |
Profit Margin | -0.03 | 0.02 | 0.06 | 0.02 | 0.02 | 0.02 |
EBITDA | 53.12 Million | 161.23 Million | 272.02 Million | 178.59 Million | 169.71 Million | 116.49 Million |
Earnings Before Tax Margin | -0.02 | 0.03 | 0.08 | 0.05 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 451.73 Million | 542.52 Million | 506.4 Million | 2.12 Billion | 532.35 Million | 525.34 Million |
Cost of Revenue | 216.27 Million | 272.3 Million | 271.09 Million | 1.09 Billion | 252.02 Million | 247.83 Million |
Gross Profit | 235.46 Million | 270.22 Million | 235.3 Million | 1.02 Billion | 280.33 Million | 277.5 Million |
Operating Expenses | 231.68 Million | 244.77 Million | 249.16 Million | 995.56 Million | 274.09 Million | 268.88 Million |
Selling, General and Administrative Expenses | 231.68 Million | 244.77 Million | 249.16 Million | - | 249.7 Million | 243.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.2 Million | - | - | - | - | - |
Cost and Expenses | 447.95 Million | 517.07 Million | 520.26 Million | 2.09 Billion | 526.11 Million | 516.72 Million |
Operating Income | 3.77 Million | 25.44 Million | -13.86 Million | 31.73 Million | -74.59 Million | 7.72 Million |
Interest Expense | 3.19 Million | 4.25 Million | 4.26 Million | 16.63 Million | 3.91 Million | 1.83 Million |
Income Tax Expense | -1.56 Million | 7.91 Million | -1.79 Million | 4.13 Million | -4.52 Million | 275 Thousand |
Earnings before Tax | -2.6 Million | 20.15 Million | -17.77 Million | -61.76 Million | -78.31 Million | 5.88 Million |
Net Income | -3.12 Million | 12.23 Million | -15.98 Million | -65.9 Million | -73.79 Million | 5.61 Million |
Earnings Per Share Basic | -0.04 | 0.15 | -0.20 | - | -0.94 | 0.07 |
Earnings Per Share Diluted | -0.04 | 0.15 | -0.20 | - | -0.94 | 0.07 |
Weighted Average Shares Outstanding | 78.57 Million | 78.38 Million | 78.26 Million | 78.31 Million | 78.16 Million | 78.1 Million |
Weighted Average Shares Outstanding (Diluted) | 78.57 Million | 78.82 Million | 78.26 Million | 78.31 Million | 78.16 Million | 78.34 Million |
Gross Margin | 0.52 | 0.50 | 0.46 | 0.48 | 0.53 | 0.53 |
EBIT Margin | 0.06 | 0.09 | 0.02 | - | 0.21 | 0.07 |
Profit Margin | -0.01 | 0.02 | -0.03 | -0.03 | -0.14 | 0.01 |
EBITDA | 26.46 Million | 49.08 Million | 10.24 Million | - | 111.47 Million | 34.44 Million |
Earnings Before Tax Margin | 0.01 | 0.05 | -0.03 | 0.01 | -0.14 | 0.01 |
OWPC
IPX
KOP
OLLI
0QK8
FWD