AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 28.38 Million | 27.06 Million | 26.3 Million | 20.65 Million | 12.79 Million | 9.54 Million |
Total Current Assets | 1.56 Million | 2.29 Million | 3.84 Million | 3.73 Million | 1.46 Million | 1.96 Million |
Cash And Short Term Investments | 1.4 Million | 1.41 Million | 3.72 Million | 3.57 Million | 1.25 Million | 1.84 Million |
Cash and Cash Equivalents | 1.4 Million | 1.41 Million | 3.72 Million | 3.57 Million | 1.25 Million | 1.84 Million |
Short Term Investments | - | 840 Thousand | - | - | - | - |
Net Receivables | 37.32 Thousand | 38.32 Thousand | 105.92 Thousand | 149.88 Thousand | 196.78 Thousand | 101.07 Thousand |
Inventory | 121.73 Thousand | - | - | - | - | -101.07 Thousand |
Other Current Assets | 12.32 Thousand | 845.76 Thousand | 7689.00 | 9612.00 | 11.53 Thousand | 115.05 Thousand |
Total Non-Current Assets | 26.81 Million | 24.77 Million | 22.46 Million | 16.92 Million | 11.33 Million | 7.58 Million |
Net PPE | 26.25 Million | 138.27 Thousand | 206.5 Thousand | 165.18 Thousand | 11.87 Thousand | 7.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 545.61 Thousand | 564.87 Thousand | 2.19 Million | 2.12 Million | 1.28 Million | 451.36 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.8 Thousand | 24.06 Million | 20.06 Million | 14.63 Million | 10.03 Million | -7.58 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 2.13 Million | 1.81 Million | 1.86 Million | 835.74 Thousand | 334.01 Thousand | 459.75 Thousand |
Total Current Liabilities | 496.65 Thousand | 448.46 Thousand | 421.14 Thousand | 740.01 Thousand | 332.61 Thousand | 455.82 Thousand |
Account Payables | 389.23 Thousand | 311.41 Thousand | 307.2 Thousand | 670.94 Thousand | 289.62 Thousand | 437.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37.77 Thousand | 46.41 Thousand | 43.7 Thousand | 33.09 Thousand | - | - |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 69.65 Thousand | 90.63 Thousand | 70.23 Thousand | 35.97 Thousand | 42.98 Thousand | 18.15 Thousand |
Total Non Current Liabilities | 1.64 Million | 1.36 Million | 1.44 Million | 95.72 Thousand | 1398.00 | 3937.00 |
Long-Term Debt | - | 46.41 Thousand | 46.41 Thousand | 90.12 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.64 Million | 1.31 Million | 1.39 Million | 5604.00 | 1398.00 | 3937.00 |
Other Liabilities | - | - | - | 1.00 | 0.00 | 0.00 |
Total Equity | 26.24 Million | 25.25 Million | 24.44 Million | 19.82 Million | 12.46 Million | 9.08 Million |
Stock Holders Equity | 26.24 Million | 25.25 Million | 24.44 Million | 19.82 Million | 12.46 Million | 9.08 Million |
Common Stock | 60.76 Million | 58.18 Million | 55.82 Million | 50.14 Million | 41.77 Million | 38.02 Million |
Retained Earnings | -36 Million | -34.34 Million | -32.87 Million | -31.51 Million | -29.92 Million | -29.25 Million |
Accumulated other comprehensive income | 1.48 Million | 1.4 Million | 1.48 Million | 1.19 Million | 618.5 Thousand | 311.95 Thousand |
Common Stock Equity | 26.24 Million | 25.25 Million | 24.44 Million | 19.82 Million | 12.46 Million | 9.08 Million |
Capital Lease Obligation | 120.56 Thousand | 46.41 Thousand | 46.41 Thousand | 90.12 Thousand | - | - |
Total Investments | 545.61 Thousand | 564.87 Thousand | 2.19 Million | 2.12 Million | 1.28 Million | 451.36 Thousand |
Total Debt | 37.77 Thousand | 46.41 Thousand | 90.12 Thousand | 123.21 Thousand | - | - |
Net Debt | -1.36 Million | -1.36 Million | -3.63 Million | -3.45 Million | -1.25 Million | -1.84 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 28.38 Million | 27.78 Million | 27.06 Million | 27.06 Million | 24.12 Million | 24.91 Million |
Total Current Assets | 1.56 Million | 1.97 Million | 2.29 Million | 2.29 Million | 1.02 Million | 3.84 Million |
Cash And Short Term Investments | 1.4 Million | 1.93 Million | 1.41 Million | 1.41 Million | 925.35 Thousand | 3.72 Million |
Cash and Cash Equivalents | 1.4 Million | 1.93 Million | 1.41 Million | 1.41 Million | 925.35 Thousand | 3.72 Million |
Short Term Investments | - | - | 840 Thousand | 840 Thousand | - | - |
Net Receivables | 37.32 Thousand | 37.35 Thousand | 38.32 Thousand | 38.32 Thousand | 89.86 Thousand | 105.92 Thousand |
Inventory | 121.73 Thousand | -37.35 Thousand | - | - | - | - |
Other Current Assets | 12.32 Thousand | 37.35 Thousand | 845.76 Thousand | 845.76 Thousand | 6728.00 | 7689.00 |
Total Non-Current Assets | 26.81 Million | 25.8 Million | 24.77 Million | 24.77 Million | 23.09 Million | 21.07 Million |
Net PPE | 26.25 Million | 25.24 Million | 138.27 Thousand | 138.27 Thousand | 173.9 Thousand | 206.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 545.61 Thousand | 551.25 Thousand | 564.87 Thousand | 564.87 Thousand | 1.41 Million | 2.19 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.8 Thousand | 14.8 Thousand | 24.06 Million | 24.06 Million | 21.51 Million | 18.67 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 2.13 Million | 1.86 Million | 1.81 Million | 1.81 Million | 753.97 Thousand | 476.85 Thousand |
Total Current Liabilities | 496.65 Thousand | 505.28 Thousand | 448.46 Thousand | 448.46 Thousand | 697.32 Thousand | 421.14 Thousand |
Account Payables | 389.23 Thousand | 404.59 Thousand | 311.41 Thousand | 311.41 Thousand | 598.23 Thousand | 307.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37.77 Thousand | 23.72 Thousand | 46.41 Thousand | 46.41 Thousand | 22.35 Thousand | 43.7 Thousand |
Deferred Revenue | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Liabilities | 69.65 Thousand | 76.96 Thousand | 90.63 Thousand | 90.63 Thousand | 76.73 Thousand | 70.23 Thousand |
Total Non Current Liabilities | 1.64 Million | 1.36 Million | 1.36 Million | 1.36 Million | 56.65 Thousand | 55.7 Thousand |
Long-Term Debt | - | - | - | 46.41 Thousand | 46.41 Thousand | 46.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.64 Million | 1.36 Million | 1.36 Million | 1.31 Million | 10.24 Thousand | 9293.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 26.24 Million | 25.91 Million | 25.25 Million | 25.25 Million | 23.36 Million | 24.44 Million |
Stock Holders Equity | 26.24 Million | 25.91 Million | 25.25 Million | 25.25 Million | 23.36 Million | 24.44 Million |
Common Stock | 60.76 Million | 59.72 Million | 58.18 Million | 58.18 Million | 55.82 Million | 55.82 Million |
Retained Earnings | -36 Million | -35.32 Million | -34.34 Million | -34.34 Million | -33.74 Million | -32.87 Million |
Accumulated other comprehensive income | 1.48 Million | 1.5 Million | 1.4 Million | 1.4 Million | 1.28 Million | 1.48 Million |
Common Stock Equity | 26.24 Million | 25.91 Million | 25.25 Million | 25.25 Million | 23.36 Million | 24.44 Million |
Capital Lease Obligation | 120.56 Thousand | 23.72 Thousand | 46.41 Thousand | 46.41 Thousand | 46.41 Thousand | 46.41 Thousand |
Total Investments | 545.61 Thousand | 551.25 Thousand | 564.87 Thousand | 564.87 Thousand | 1.41 Million | 2.19 Million |
Total Debt | 37.77 Thousand | 23.72 Thousand | 46.41 Thousand | 46.41 Thousand | 68.76 Thousand | 90.12 Thousand |
Net Debt | -1.36 Million | -1.9 Million | -1.36 Million | -1.36 Million | -856.58 Thousand | -3.63 Million |
VETN
DEX
RMRI
CEBR5
ELBM
CEATLTD