CHF 26.4
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.26 Billion | 1.23 Billion | 1.04 Billion | 991.5 Million | 949.2 Million | 947.4 Million |
Total Current Assets | 461.5 Million | 552.3 Million | 432.3 Million | 395.3 Million | 365 Million | 399.6 Million |
Cash And Short Term Investments | 82.2 Million | 180.3 Million | 126.2 Million | 104.5 Million | 101.2 Million | 132.19 Million |
Cash and Cash Equivalents | 82.2 Million | 180.3 Million | 126.2 Million | 104.5 Million | 100.8 Million | 131.5 Million |
Short Term Investments | - | - | - | - | 400 Thousand | 700 Thousand |
Net Receivables | 141.3 Million | 213.6 Million | 160.3 Million | 138 Million | 126.8 Million | 126.2 Million |
Inventory | 196.9 Million | 155.5 Million | 144.6 Million | 151.7 Million | 136.6 Million | 126.1 Million |
Other Current Assets | 40.09 Million | 2.9 Million | 1.2 Million | 1.1 Million | 400 Thousand | 15.1 Million |
Total Non-Current Assets | 802.3 Million | 682.2 Million | 615.5 Million | 596.2 Million | 584.2 Million | 513.3 Million |
Net PPE | 778 Million | 661.6 Million | 593.4 Million | 573.5 Million | 559.2 Million | 504.5 Million |
Good Will And Intangible Assets | 4 Million | 3.3 Million | 4.7 Million | 5.9 Million | 6.5 Million | 6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4 Million | 3.3 Million | 4.7 Million | 5.9 Million | 6.5 Million | 6 Million |
Long-Term Investments | 500 Thousand | 600 Thousand | 500 Thousand | 700 Thousand | 2.7 Million | 2.8 Million |
Tax Assets | 6.1 Million | 2.8 Million | 2.3 Million | 1.7 Million | 1.5 Million | 1.4 Million |
Other Non Current Assets | 13.7 Million | 13.9 Million | 14.6 Million | 14.4 Million | 14.3 Million | -1.4 Million |
Other Assets | - | - | - | - | - | 34.5 Million |
Total Liabilities | 513.1 Million | 485.2 Million | 273.3 Million | 227.9 Million | 200.8 Million | 235.8 Million |
Total Current Liabilities | 229.6 Million | 283.6 Million | 212.4 Million | 152.4 Million | 141.8 Million | 187.2 Million |
Account Payables | 160.5 Million | 209 Million | 138.2 Million | 88 Million | 87.6 Million | 87.3 Million |
Tax Payables | 7.7 Million | 5.6 Million | 6.8 Million | 5.5 Million | - | - |
Short Term Debt | 3.3 Million | 10.2 Million | 11.5 Million | 5.5 Million | 300 Thousand | 53.9 Million |
Deferred Revenue | 34 Million | 21 Million | 18.4 Million | 16.5 Million | 15.6 Million | 1.2 Million |
Other Current Liabilities | 31.8 Million | 43.4 Million | 44.3 Million | 42.4 Million | 38.3 Million | 44.8 Million |
Total Non Current Liabilities | 283.5 Million | 201.59 Million | 60.9 Million | 75.5 Million | 59 Million | 8.4 Million |
Long-Term Debt | 252.4 Million | 168.6 Million | 26 Million | 39.3 Million | 21.7 Million | 8.4 Million |
Deferred Revenue Non Current | -15.2 Million | -1.00 | - | - | -16.39 Million | -11.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.1 Million | 17.7 Million | 19.1 Million | 21 Million | 37.3 Million | -8.4 Million |
Other Liabilities | - | 1.00 | - | - | - | 40.2 Million |
Total Equity | 750.7 Million | 749.3 Million | 774.5 Million | 763.6 Million | 748.4 Million | 711.6 Million |
Stock Holders Equity | 750.7 Million | 749.3 Million | 774.5 Million | 763.6 Million | 748.4 Million | 709.2 Million |
Common Stock | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million |
Retained Earnings | 730.6 Million | 729.2 Million | 754.4 Million | 743.5 Million | 728.3 Million | 689.1 Million |
Accumulated other comprehensive income | - | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Common Stock Equity | 750.7 Million | 749.3 Million | 774.5 Million | 763.6 Million | 748.4 Million | 709.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 500 Thousand | 600 Thousand | 500 Thousand | 700 Thousand | 3.1 Million | 3.5 Million |
Total Debt | 255.7 Million | 178.8 Million | 37.5 Million | 44.8 Million | 22 Million | 62.3 Million |
Net Debt | 173.5 Million | -1.5 Million | -88.7 Million | -59.7 Million | -78.8 Million | -69.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.29 Billion | 1.26 Billion | 1.26 Billion | 1.28 Billion | 1.23 Billion | 1.23 Billion |
Total Current Assets | 474.6 Million | 461.5 Million | 461.5 Million | 516.6 Million | 552.3 Million | 552.3 Million |
Cash And Short Term Investments | 59.1 Million | 82.2 Million | 82.2 Million | 83.4 Million | 180.3 Million | 180.3 Million |
Cash and Cash Equivalents | 59.1 Million | 82.2 Million | 82.2 Million | 83.4 Million | 180.3 Million | 180.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 187.9 Million | 141.3 Million | 141.3 Million | 228.4 Million | 213.6 Million | 213.6 Million |
Inventory | 188.2 Million | 196.9 Million | 196.9 Million | 198.6 Million | 155.5 Million | 155.5 Million |
Other Current Assets | 39.4 Million | 40.09 Million | 40.09 Million | 6.2 Million | 2.9 Million | 2.9 Million |
Total Non-Current Assets | 824.1 Million | 802.3 Million | 802.3 Million | 773.1 Million | 682.2 Million | 682.2 Million |
Net PPE | 794.9 Million | 778 Million | 778 Million | 751.3 Million | 661.6 Million | 661.6 Million |
Good Will And Intangible Assets | 5 Million | 4 Million | 4 Million | 3.2 Million | 3.3 Million | 3.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5 Million | 4 Million | 4 Million | 3.2 Million | 3.3 Million | 3.3 Million |
Long-Term Investments | 24.2 Million | 500 Thousand | 500 Thousand | 18.6 Million | 600 Thousand | 600 Thousand |
Tax Assets | -5 Million | 6.1 Million | 6.1 Million | - | 2.8 Million | 2.8 Million |
Other Non Current Assets | 5 Million | 13.7 Million | 13.7 Million | -773.1 Million | 13.9 Million | 13.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 529.8 Million | 513.1 Million | 513.1 Million | 512.29 Million | 485.2 Million | 485.2 Million |
Total Current Liabilities | 235.8 Million | 229.6 Million | 229.6 Million | 314.5 Million | 283.6 Million | 283.6 Million |
Account Payables | 140.1 Million | 160.5 Million | 160.5 Million | 165 Million | 209 Million | 209 Million |
Tax Payables | - | 7.7 Million | 7.7 Million | - | 5.6 Million | 5.6 Million |
Short Term Debt | 2.9 Million | 3.3 Million | 3.3 Million | 56.1 Million | 10.2 Million | 10.2 Million |
Deferred Revenue | - | 34 Million | 34 Million | - | 21 Million | 21 Million |
Other Current Liabilities | 92.8 Million | 31.8 Million | 31.8 Million | 93.4 Million | 43.4 Million | 43.4 Million |
Total Non Current Liabilities | 294 Million | 283.5 Million | 283.5 Million | 197.79 Million | 201.59 Million | 201.59 Million |
Long-Term Debt | 261.7 Million | 252.4 Million | 252.4 Million | 166.1 Million | 168.6 Million | 168.6 Million |
Deferred Revenue Non Current | - | -15.2 Million | -15.2 Million | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.3 Million | 31.1 Million | 31.1 Million | 31.69 Million | 17.7 Million | 17.7 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 768.9 Million | 750.7 Million | 750.7 Million | 777.4 Million | 749.3 Million | 749.3 Million |
Stock Holders Equity | 768.9 Million | 750.7 Million | 750.7 Million | 777.4 Million | 749.3 Million | 749.3 Million |
Common Stock | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million | 19.8 Million |
Retained Earnings | 748.8 Million | 730.6 Million | 730.6 Million | 757.3 Million | 729.2 Million | 729.2 Million |
Accumulated other comprehensive income | - | - | - | 300 Thousand | 300 Thousand | 300 Thousand |
Common Stock Equity | 768.9 Million | 750.7 Million | 750.7 Million | 777.4 Million | 749.3 Million | 749.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 24.2 Million | 500 Thousand | 500 Thousand | 18.6 Million | 600 Thousand | 600 Thousand |
Total Debt | 264.6 Million | 255.7 Million | 255.7 Million | 222.2 Million | 178.8 Million | 178.8 Million |
Net Debt | 205.5 Million | 173.5 Million | 173.5 Million | 138.8 Million | -1.5 Million | -1.5 Million |
DEX
RMRI
QNICF
ELBM
CEATLTD
GML