USD 1.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.5 Million | 15.97 Million | 13.9 Million | 9.64 Million | 9.64 Million | 8.72 Million |
Total Current Assets | 7.58 Million | 5.87 Million | 800.48 Thousand | 932.18 Thousand | 932.18 Thousand | 1.19 Million |
Cash And Short Term Investments | 3.52 Million | 1.62 Million | 59.04 Thousand | 528.41 Thousand | 640.11 Thousand | 814.62 Thousand |
Cash and Cash Equivalents | 3.52 Million | 1.62 Million | 59.04 Thousand | 528.41 Thousand | 640.11 Thousand | 814.62 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.7 Million | 3.47 Million | 129.25 Thousand | 102.87 Thousand | 102.87 Thousand | 79.63 Thousand |
Inventory | 102.24 Thousand | -3.4 Million | 9520.00 | 48.97 Thousand | 48.97 Thousand | 54.29 Thousand |
Other Current Assets | 1.25 Million | 4.18 Million | 602.66 Thousand | 251.91 Thousand | 140.22 Thousand | 245.02 Thousand |
Total Non-Current Assets | 17.91 Million | 10.09 Million | 13.1 Million | 8.71 Million | 8.71 Million | 7.53 Million |
Net PPE | 17.59 Million | 9.84 Million | 12.67 Million | 8.56 Million | 8.56 Million | 7.42 Million |
Good Will And Intangible Assets | 41 Thousand | 64.93 Thousand | 306.16 Thousand | 41 Thousand | 41 Thousand | 41 Thousand |
Good Will | - | - | 306.16 Thousand | 41 Thousand | 41 Thousand | 41 Thousand |
Intangible Assets | 41 Thousand | 64.93 Thousand | 64.93 Thousand | 68.19 Thousand | - | - |
Long-Term Investments | 185.53 Thousand | 185.51 Thousand | - | - | - | - |
Tax Assets | -185.53 Thousand | -185.51 Thousand | - | - | - | - |
Other Non Current Assets | 286.88 Thousand | 187.16 Thousand | 123.98 Thousand | 109.16 Thousand | 109.16 Thousand | 68.11 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.52 Million | 9.78 Million | 8.83 Million | 2.83 Million | 2.83 Million | 6.06 Million |
Total Current Liabilities | 11.46 Million | 8.47 Million | 6.49 Million | 2.73 Million | 2.73 Million | 3.43 Million |
Account Payables | 7.57 Million | 610.21 Thousand | 1.29 Million | 875.46 Thousand | 875.46 Thousand | 809.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.96 Thousand | 4.47 Million | 2.77 Million | 361.33 Thousand | 361.33 Thousand | 223.59 Thousand |
Deferred Revenue | 3.76 Million | 2.96 Million | - | - | - | - |
Other Current Liabilities | 78.96 Thousand | 423.85 Thousand | 2.41 Million | 1.49 Million | 1.49 Million | 2.4 Million |
Total Non Current Liabilities | 14.06 Million | 1.31 Million | 2.34 Million | 100.88 Thousand | 100.88 Thousand | 2.62 Million |
Long-Term Debt | 13.91 Million | 1.19 Million | 2.03 Million | 2.03 Million | - | 2.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | 14.71 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 144.7 Thousand | 119.59 Thousand | 308.7 Thousand | -1.93 Million | 100.88 Thousand | 51.4 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -25.94 Thousand | 6.18 Million | 5.07 Million | 6.81 Million | 6.81 Million | 2.65 Million |
Stock Holders Equity | -25.94 Thousand | 6.18 Million | 5.07 Million | 6.71 Million | 6.71 Million | 2.84 Million |
Common Stock | 40.76 Thousand | 40.47 Thousand | 41.06 Thousand | 39.81 Thousand | 39.81 Thousand | 38.65 Thousand |
Retained Earnings | -72.7 Million | -57.36 Million | -48.57 Million | -35.42 Million | -35.42 Million | -27.42 Million |
Accumulated other comprehensive income | -11.85 Million | - | - | -4.32 Million | 1.00 | - |
Common Stock Equity | -25.94 Thousand | 6.18 Million | 5.07 Million | 6.71 Million | 6.71 Million | 2.84 Million |
Capital Lease Obligation | 406.78 Thousand | 241.86 Thousand | 519.75 Thousand | 31.1 Thousand | 31.1 Thousand | 71.14 Thousand |
Total Investments | 185.53 Thousand | 185.51 Thousand | - | - | - | - |
Total Debt | 13.96 Million | 5.66 Million | 4.81 Million | 361.33 Thousand | 361.33 Thousand | 2.78 Million |
Net Debt | 10.43 Million | 4.04 Million | 4.75 Million | -167.08 Thousand | -278.78 Thousand | 1.97 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 33.85 Million | 35.45 Million | 34.45 Million | 25.5 Million | 25.5 Million | 22.13 Million |
Total Current Assets | 6.98 Million | 9.74 Million | 9.24 Million | 7.58 Million | 7.58 Million | 8.09 Million |
Cash And Short Term Investments | 3.11 Million | 5.42 Million | 6.81 Million | 3.52 Million | 3.52 Million | 4.08 Million |
Cash and Cash Equivalents | 3.11 Million | 5.42 Million | 6.81 Million | 3.52 Million | 3.52 Million | 4.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.31 Thousand | 1.78 Million | 1.48 Million | 2.7 Million | 2.7 Million | 2.31 Million |
Inventory | 75.83 Thousand | 83.65 Thousand | 97.87 Thousand | 102.24 Thousand | 102.24 Thousand | 104.39 Thousand |
Other Current Assets | 859.72 Thousand | 2.45 Million | 843.32 Thousand | 1.25 Million | 1.25 Million | 1.59 Million |
Total Non-Current Assets | 26.87 Million | 25.7 Million | 25.2 Million | 17.91 Million | 17.91 Million | 14.04 Million |
Net PPE | 26.55 Million | 25.38 Million | 24.88 Million | 17.59 Million | 17.59 Million | 13.7 Million |
Good Will And Intangible Assets | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 43.99 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 43.99 Thousand |
Long-Term Investments | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand |
Tax Assets | -1.00 | -1.00 | -185.53 Thousand | -185.53 Thousand | -185.53 Thousand | -185.53 Thousand |
Other Non Current Assets | 97.71 Thousand | 98.92 Thousand | 285.66 Thousand | 286.88 Thousand | 286.88 Thousand | 288.09 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 29.24 Million | 29.26 Million | 36.04 Million | 25.52 Million | 25.52 Million | 20.24 Million |
Total Current Liabilities | 8.4 Million | 11.54 Million | 14.5 Million | 11.46 Million | 11.46 Million | 8.97 Million |
Account Payables | 3.74 Million | 7.11 Million | 10.36 Million | 7.57 Million | 7.57 Million | 5.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 49 Thousand | 128.58 Thousand | 113.25 Thousand | 40.96 Thousand | 40.96 Thousand | 124.38 Thousand |
Deferred Revenue | 2.15 Million | 2.01 Million | - | - | 3.76 Million | - |
Other Current Liabilities | 2.46 Million | 2.28 Million | 4.02 Million | 3.84 Million | 78.96 Thousand | 3.55 Million |
Total Non Current Liabilities | 20.83 Million | 17.72 Million | 21.53 Million | 14.06 Million | 14.06 Million | 11.26 Million |
Long-Term Debt | 20.34 Million | 17.2 Million | 21.39 Million | 13.91 Million | 13.91 Million | 11.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 484.39 Thousand | 511.99 Thousand | 148.23 Thousand | 144.7 Thousand | 144.7 Thousand | 141.17 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.61 Million | 6.18 Million | -1.59 Million | -25.94 Thousand | -25.94 Thousand | 1.88 Million |
Stock Holders Equity | 4.61 Million | 6.18 Million | -1.59 Million | -25.94 Thousand | -25.94 Thousand | 1.88 Million |
Common Stock | 40.76 Thousand | 40.76 Thousand | 40.76 Thousand | 40.76 Thousand | 40.76 Thousand | 40.65 Thousand |
Retained Earnings | -69.14 Million | -67.54 Million | -74.36 Million | -72.7 Million | -72.7 Million | -70.62 Million |
Accumulated other comprehensive income | -4.82 Million | -4.82 Million | -4.82 Million | - | -11.85 Million | - |
Common Stock Equity | 4.61 Million | 6.18 Million | -1.59 Million | -25.94 Thousand | -25.94 Thousand | 1.88 Million |
Capital Lease Obligation | 419.2 Thousand | 360.22 Thousand | 463.93 Thousand | 406.78 Thousand | 406.78 Thousand | 497.81 Thousand |
Total Investments | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand | 185.53 Thousand |
Total Debt | 20.39 Million | 17.69 Million | 21.5 Million | 13.96 Million | 13.96 Million | 11.25 Million |
Net Debt | 17.28 Million | 12.27 Million | 14.68 Million | 10.43 Million | 10.43 Million | 7.16 Million |
QNICF
FCRM
LXP
GML
VETN
DEX