USD 1.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 827.51 Thousand | 680.22 Thousand | 2.09 Million | 1.43 Million | 1.43 Million | 1.06 Million |
Cost of Revenue | 1.16 Million | 699.08 Thousand | 1.87 Million | 1.3 Million | 1.65 Million | 961.8 Thousand |
Gross Profit | -341.4 Thousand | -18.86 Thousand | 212.63 Thousand | 126.08 Thousand | -219.77 Thousand | 98.62 Thousand |
Operating Expenses | 6.93 Million | 12.13 Million | 12.33 Million | 8.83 Million | 8.48 Million | 5.47 Million |
Selling, General and Administrative Expenses | 6.71 Million | 12.13 Million | 12.33 Million | 8.83 Million | 8.48 Million | 5.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 224.03 Thousand | - | - | 1 Million | 1 Million | - |
Cost and Expenses | 8.1 Million | 12.83 Million | 14.21 Million | 10.13 Million | 10.13 Million | 6.43 Million |
Operating Income | -7.28 Million | -12.15 Million | -12.12 Million | -8.7 Million | -8.7 Million | -5.37 Million |
Interest Expense | 1.06 Million | 799.07 Thousand | 368.21 Thousand | 516.03 Thousand | 516.03 Thousand | 749.51 Thousand |
Income Tax Expense | 2400.00 | -4.22 Million | -861.00 | 1.5 Million | -11.08 Thousand | 5313.00 |
Earnings before Tax | -8.34 Million | -6.53 Million | -12.55 Million | -8.22 Million | -8.22 Million | -18.2 Million |
Net Income | -8.34 Million | -2.3 Million | -12.55 Million | -9.73 Million | -8.21 Million | -18.21 Million |
Earnings Per Share Basic | -1.25 | -0.35 | -1.96 | -1.85 | -1.70 | -5.49 |
Earnings Per Share Diluted | -1.25 | -0.35 | -1.96 | -1.85 | -1.70 | -5.49 |
Weighted Average Shares Outstanding | 6.67 Million | 6.59 Million | 6.4 Million | 5.26 Million | 4.82 Million | 3.31 Million |
Weighted Average Shares Outstanding (Diluted) | 6.67 Million | 6.59 Million | 6.4 Million | 5.26 Million | 4.82 Million | 3.31 Million |
Gross Margin | -0.41 | -0.03 | 0.10 | 0.09 | -0.15 | 0.09 |
EBIT Margin | -8.53 | -26.85 | -5.55 | -5.15 | -5.84 | -4.76 |
Profit Margin | -10.09 | -3.39 | -6.00 | -6.80 | -5.74 | -17.17 |
EBITDA | -7.05 Million | -10.95 Million | -11.84 Million | -11.2 Million | -7.35 Million | -17.13 Million |
Earnings Before Tax Margin | -8.80 | -17.86 | -5.80 | -6.09 | -6.09 | -5.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 116.71 Thousand | 201.77 Thousand | 134.59 Thousand | 112.63 Thousand | 827.51 Thousand | 243.3 Thousand |
Cost of Revenue | 78.76 Thousand | 221.9 Thousand | 139.24 Thousand | 247.59 Thousand | 1.16 Million | 350.17 Thousand |
Gross Profit | 37.95 Thousand | -20.12 Thousand | -4656.00 | -134.96 Thousand | -341.4 Thousand | -106.87 Thousand |
Operating Expenses | 1.02 Million | 998.7 Thousand | 1.19 Million | 1.43 Million | 6.93 Million | 1.4 Million |
Selling, General and Administrative Expenses | 991.43 Thousand | 998.7 Thousand | 1.19 Million | 1.21 Million | - | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.18 Thousand | - | 30 Thousand | 224.03 Thousand | - | - |
Cost and Expenses | 1.1 Million | 1.22 Million | 1.33 Million | 1.68 Million | 8.1 Million | 1.75 Million |
Operating Income | -983.66 Thousand | -1.01 Million | -1.2 Million | -1.57 Million | -7.28 Million | -1.51 Million |
Interest Expense | 483.27 Thousand | 216.17 Thousand | -352.87 Thousand | 369.74 Thousand | -1.06 Million | 279.36 Thousand |
Income Tax Expense | -1.00 | -2.00 | 352.87 Thousand | 2400.00 | 2400.00 | 279.36 Thousand |
Earnings before Tax | -1.46 Million | 6.95 Million | -1.52 Million | -1.93 Million | -8.34 Million | -1.79 Million |
Net Income | -1.46 Million | 6.95 Million | -1.52 Million | -1.94 Million | -8.34 Million | -2.07 Million |
Earnings Per Share Basic | -0.24 | 0.94 | -0.23 | -0.05 | - | -0.31 |
Earnings Per Share Diluted | -0.22 | 0.91 | -0.23 | -0.05 | - | -0.31 |
Weighted Average Shares Outstanding | 6.18 Million | 7.38 Million | 6.76 Million | 40.75 Million | 6.67 Million | 6.65 Million |
Weighted Average Shares Outstanding (Diluted) | 6.76 Million | 7.62 Million | 6.76 Million | 40.75 Million | 6.67 Million | 6.65 Million |
Gross Margin | 0.33 | -0.10 | -0.03 | -1.20 | -0.41 | -0.44 |
EBIT Margin | -8.20 | -4.81 | -8.11 | -13.40 | - | -6.00 |
Profit Margin | -12.57 | 34.48 | -11.34 | -17.23 | -10.09 | -8.51 |
EBITDA | -957.01 Thousand | -971.39 Thousand | -1.09 Million | -1.5 Million | - | -1.46 Million |
Earnings Before Tax Margin | -8.43 | -5.05 | -8.94 | -13.98 | -8.80 | -6.22 |
QNICF
FCRM
LXP
GML
VETN
DEX