USD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.39 Million | 7.01 Million | 6.48 Million | 7.19 Million | 8.16 Million | 8.8 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.39 Million | 7.01 Million | 6.48 Million | 7.19 Million | 8.16 Million | 8.8 Million |
Operating Expenses | 8.46 Million | 7.14 Million | 7.15 Million | 6.85 Million | 7.39 Million | 6.9 Million |
Selling, General and Administrative Expenses | 16.92 Million | 251.9 Thousand | 255.08 Thousand | 406.35 Thousand | 490.98 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.46 Million | -7.14 Million | -7.15 Million | -6.85 Million | -7.39 Million | -6.9 Million |
Cost and Expenses | 8.6 Million | 7.68 Million | 7.69 Million | 7.35 Million | 7.46 Million | 6.94 Million |
Operating Income | -1.21 Million | -677.91 Thousand | -1.2 Million | -161.14 Thousand | 700.19 Thousand | 1.85 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 684.57 Thousand | 542.55 Thousand | -742.6 Thousand | -1.45 Million | 176.72 Thousand | 294.8 Thousand |
Earnings before Tax | -1.21 Million | 444.29 Thousand | -1.2 Million | -161.13 Thousand | 700.19 Thousand | 1.85 Million |
Net Income | -1.89 Million | -98.26 Thousand | -459.06 Thousand | 1.29 Million | 523.47 Thousand | 1.55 Million |
Earnings Per Share Basic | -0.19 | -0.01 | -0.05 | 0.13 | 0.05 | 0.16 |
Earnings Per Share Diluted | -0.19 | -0.01 | -0.05 | 0.13 | 0.05 | 0.16 |
Weighted Average Shares Outstanding | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million |
Weighted Average Shares Outstanding (Diluted) | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.14 | -0.02 | -0.10 | 0.05 | 0.09 | 0.22 |
Profit Margin | -0.26 | -0.01 | -0.07 | 0.18 | 0.06 | 0.18 |
EBITDA | -1.06 Million | - | -665.24 Thousand | - | 765.21 Thousand | 1.89 Million |
Earnings Before Tax Margin | -0.16 | -0.10 | -0.19 | -0.02 | 0.09 | 0.21 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 7.39 Million | 7.01 Million | 6.48 Million | 7.19 Million | 8.16 Million | 8.8 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.39 Million | 7.01 Million | 6.48 Million | 7.19 Million | 8.16 Million | 8.8 Million |
Operating Expenses | 8.46 Million | 7.14 Million | 7.15 Million | 6.85 Million | 7.39 Million | 6.9 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.46 Million | -7.14 Million | -7.15 Million | -6.85 Million | -7.39 Million | -6.9 Million |
Cost and Expenses | 8.6 Million | 7.68 Million | 7.69 Million | 7.35 Million | 7.46 Million | 6.94 Million |
Operating Income | -1.21 Million | -677.91 Thousand | -1.2 Million | -161.14 Thousand | 700.19 Thousand | 1.85 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 684.57 Thousand | 542.55 Thousand | -742.6 Thousand | -1.45 Million | 176.72 Thousand | 294.8 Thousand |
Earnings before Tax | -1.21 Million | 444.29 Thousand | -1.2 Million | -161.13 Thousand | 700.19 Thousand | 1.85 Million |
Net Income | -1.89 Million | -98.26 Thousand | -459.06 Thousand | 1.29 Million | 523.47 Thousand | 1.55 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million |
Weighted Average Shares Outstanding (Diluted) | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | -0.26 | -0.01 | -0.07 | 0.18 | 0.06 | 0.18 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -0.16 | -0.10 | -0.19 | -0.02 | 0.09 | 0.21 |
LXP
CLKXF
1150
DEX
RMRI
QNICF