Milan Station Holdings Limited (1150.HK)
HKD 0.15
(-9.64%)
HKD 0.15
(-9.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 172.52 Million | 233.28 Million | 245.01 Million | 175.97 Million | 231.61 Million | 264.29 Million |
| Cost of Revenue | 147.38 Million | 178.5 Million | 174.09 Million | 133.51 Million | 183.82 Million | 212.65 Million |
| Gross Profit | 25.14 Million | 54.77 Million | 70.92 Million | 42.46 Million | 47.79 Million | 51.63 Million |
| Operating Expenses | 51.32 Million | 84.39 Million | 70.99 Million | 49.48 Million | 66.23 Million | 84.16 Million |
| Selling, General and Administrative Expenses | 51.32 Million | 77.29 Million | 71 Million | 53.42 Million | 66.13 Million | 84.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.09 Million | -7000.00 | -3.94 Million | 91 Thousand | -63 Thousand |
| Cost and Expenses | 198.71 Million | 262.89 Million | 245.09 Million | 182.99 Million | 250.05 Million | 296.82 Million |
| Operating Income | -26.18 Million | -26.77 Million | 2.66 Million | -4.84 Million | -15.78 Million | -31.88 Million |
| Interest Expense | 1.26 Million | 968 Thousand | 1 Million | 773 Thousand | 1.22 Million | 361 Thousand |
| Income Tax Expense | -200 Thousand | 321 Thousand | 140 Thousand | 158 Thousand | -9000.00 | -1.37 Million |
| Earnings before Tax | -28.08 Million | -44.84 Million | 22.29 Million | -2.99 Million | -23.95 Million | -41.33 Million |
| Net Income | -27.88 Million | -45.16 Million | 20.53 Million | -3.15 Million | -23.94 Million | -39.96 Million |
| Earnings Per Share Basic | -0.03 | -0.06 | 0.03 | -0.01 | -0.11 | -0.18 |
| Earnings Per Share Diluted | -0.03 | -0.06 | 0.03 | -0.01 | -0.11 | -0.18 |
| Weighted Average Shares Outstanding | 880.78 Million | 755.32 Million | 711.92 Million | 261.47 Million | 222.47 Million | 222.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 880.78 Million | 755.32 Million | 711.92 Million | 261.47 Million | 222.47 Million | 222.47 Million |
| Gross Margin | 0.15 | 0.23 | 0.29 | 0.24 | 0.21 | 0.20 |
| EBIT Margin | -0.08 | -0.03 | 0.09 | 0.07 | 0.04 | -0.10 |
| Profit Margin | -0.16 | -0.19 | 0.08 | -0.02 | -0.10 | -0.15 |
| EBITDA | -14.66 Million | -24.89 Million | 21.84 Million | 15.12 Million | 1.25 Million | -34.28 Million |
| Earnings Before Tax Margin | -0.15 | -0.11 | 0.01 | -0.03 | -0.07 | -0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.57 Million | 31.57 Million | 172.52 Million | 72.52 Million | 36.26 Million | 100 Million |
| Cost of Revenue | 29.55 Million | 29.55 Million | 147.38 Million | 64.45 Million | 32.22 Million | 82.93 Million |
| Gross Profit | 2.02 Million | 2.02 Million | 25.14 Million | 8.06 Million | 4.03 Million | 17.07 Million |
| Operating Expenses | 12.41 Million | 12.41 Million | 51.32 Million | 27.58 Million | 12.79 Million | 23.74 Million |
| Selling, General and Administrative Expenses | 8.58 Million | 8.58 Million | - | 27.58 Million | 13.79 Million | 23.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.83 Million | 3.83 Million | 786 Thousand | - | - | - |
| Cost and Expenses | 41.96 Million | 41.96 Million | 198.71 Million | 92.03 Million | 45.02 Million | 106.67 Million |
| Operating Income | -10.39 Million | -10.39 Million | -26.18 Million | -19.51 Million | -9.75 Million | -6.67 Million |
| Interest Expense | 741 Thousand | - | 1.26 Million | 796 Thousand | - | 466 Thousand |
| Income Tax Expense | 3.83 Million | 3.83 Million | -200 Thousand | -200 Thousand | 100 Thousand | - |
| Earnings before Tax | -10.76 Million | -10.76 Million | -28.08 Million | -16.05 Million | -8.02 Million | -12.03 Million |
| Net Income | -10.76 Million | -10.76 Million | -27.88 Million | -15.85 Million | -7.92 Million | -12.03 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 880.85 Million | 880.85 Million | 880.78 Million | 880.78 Million | 880.84 Million | 880.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 880.78 Million | 880.78 Million | 880.78 Million | 880.78 Million | 880.78 Million | 880.78 Million |
| Gross Margin | 0.06 | 0.06 | 0.15 | 0.11 | 0.11 | 0.17 |
| EBIT Margin | -0.19 | -0.19 | - | -0.19 | -0.25 | -0.00 |
| Profit Margin | -0.34 | -0.34 | -0.16 | -0.22 | -0.22 | -0.12 |
| EBITDA | -6.05 Million | -6.05 Million | - | -14.01 Million | -9.23 Million | -183 Thousand |
| Earnings Before Tax Margin | -0.33 | -0.33 | -0.15 | -0.27 | -0.27 | -0.07 |
PGRU
OWN
AIVN
FCRM
LXP
CLKXF