AUD 0.03
(25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -188.48 Thousand | 42.79 Thousand | 10 Thousand | 50 Thousand | 73.81 Thousand | 95 Thousand |
Cost of Revenue | 251.35 Thousand | 32.62 Thousand | 56.9 Thousand | 32 Thousand | 576.00 | 559.00 |
Gross Profit | -439.83 Thousand | 10.17 Thousand | -46.9 Thousand | 17.99 Thousand | 73.24 Thousand | 94.44 Thousand |
Operating Expenses | 1.03 Million | 1.15 Million | 1.3 Million | 1.19 Million | 1.08 Million | 877.71 Thousand |
Selling, General and Administrative Expenses | 1.03 Million | 1.15 Million | 1.3 Million | 1.19 Million | 1.08 Million | 877.71 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 42.79 Thousand | 10 Thousand | 65.7 Thousand | 401.44 Thousand | 90.41 Thousand |
Cost and Expenses | 1.03 Million | 1.18 Million | 1.36 Million | 1.22 Million | 1.08 Million | 878.27 Thousand |
Operating Income | -1.22 Million | -1.18 Million | -1.36 Million | -1.22 Million | -1.08 Million | -878.27 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.00 | 4.00 | -1.00 | 4.00 | 1.00 |
Earnings before Tax | -1.66 Million | -1.23 Million | -1.35 Million | -1.59 Million | -666.83 Thousand | -778.92 Thousand |
Net Income | -1.66 Million | -1.23 Million | -1.35 Million | -1.59 Million | -666.83 Thousand | -778.92 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.06 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.06 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 318.22 Million | 243.46 Million | 21.36 Million | 185.05 Million | 129.07 Million | 93.22 Million |
Weighted Average Shares Outstanding (Diluted) | 318.2 Million | 243.46 Million | 21.36 Million | 185.05 Million | 129.07 Million | 93.22 Million |
Gross Margin | 2.33 | 0.24 | -4.69 | 0.36 | 0.99 | 0.99 |
EBIT Margin | 6.69 | -27.04 | -130.67 | -23.82 | -14.72 | -9.24 |
Profit Margin | 8.84 | -28.96 | -135.73 | -31.80 | -9.03 | -8.20 |
EBITDA | -1.26 Million | -1.2 Million | -1.3 Million | -1.55 Million | -969.5 Thousand | -712.23 Thousand |
Earnings Before Tax Margin | 6.48 | -27.80 | -136.36 | -24.46 | -14.73 | -9.24 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -188.97 Thousand | 491.00 | 38.87 Thousand | 42.79 Thousand | 3927.00 | 10 Thousand |
Cost of Revenue | 219.67 Thousand | 31.67 Thousand | -3238.00 | 32.62 Thousand | 35.86 Thousand | 56.9 Thousand |
Gross Profit | -408.65 Thousand | -31.18 Thousand | 42.11 Thousand | 10.17 Thousand | -31.93 Thousand | -46.9 Thousand |
Operating Expenses | 467.72 Thousand | 565.27 Thousand | 625.19 Thousand | 1.15 Million | 531.95 Thousand | 1.3 Million |
Selling, General and Administrative Expenses | 467.72 Thousand | 565.27 Thousand | 625.19 Thousand | - | 531.95 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 42.79 Thousand | - | 10 Thousand |
Cost and Expenses | 467.72 Thousand | 565.27 Thousand | 621.96 Thousand | 1.18 Million | 567.82 Thousand | 1.36 Million |
Operating Income | -656.69 Thousand | -564.78 Thousand | -621.96 Thousand | -1.18 Million | -567.82 Thousand | -1.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -30.7 Thousand | 5.00 | -2.00 | 3.00 | 5.00 | 4.00 |
Earnings before Tax | -682.73 Thousand | -983.83 Thousand | -596.71 Thousand | -1.23 Million | -642.68 Thousand | -1.35 Million |
Net Income | -682.73 Thousand | -983.83 Thousand | -596.71 Thousand | -1.23 Million | -642.68 Thousand | -1.35 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 350.29 Million | 286.16 Million | 266.33 Million | 243.46 Million | 226.01 Million | 21.36 Million |
Weighted Average Shares Outstanding (Diluted) | 350.25 Million | 286.14 Million | 266.33 Million | 243.46 Million | 226.01 Million | 21.36 Million |
Gross Margin | 2.16 | -63.51 | 1.08 | 0.24 | -8.13 | -4.69 |
EBIT Margin | 3.69 | -1150.26 | -16.08 | - | -135.46 | - |
Profit Margin | 3.61 | -2003.74 | -15.35 | -28.96 | -163.66 | -135.73 |
EBITDA | -696.67 Thousand | -564.78 Thousand | -625.2 Thousand | - | -531.95 Thousand | - |
Earnings Before Tax Margin | 3.48 | -1150.26 | -16.00 | -27.80 | -144.59 | -136.36 |
VETN
DEX
RMRI
CEBR5
ELBM
CEATLTD