AUD 2.54
(-1.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 438.59 Million | 76.96 Million | - | 79.98 Thousand | 71.38 Thousand | 64.45 Thousand |
Cost of Revenue | 376.36 Million | 91.06 Million | 76.23 Thousand | 39.51 Thousand | 8765.00 | 1162.00 |
Gross Profit | 62.22 Million | -14.1 Million | -76.23 Thousand | 40.46 Thousand | 62.62 Thousand | 63.29 Thousand |
Operating Expenses | 39.68 Million | 105.58 Million | 46.51 Million | 16.42 Million | 9.65 Million | 7.1 Million |
Selling, General and Administrative Expenses | 39.68 Million | 42.31 Million | 31.91 Million | 2.03 Million | 1.33 Million | 1.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -54.99 Million | 130.07 Thousand | 14.39 Million | 8.31 Million | 5.85 Million |
Cost and Expenses | 386.42 Million | 196.65 Million | 46.51 Million | 16.42 Million | 9.65 Million | 7.1 Million |
Operating Income | 52.17 Million | -66.28 Million | -46.51 Million | -16.42 Million | -9.65 Million | -7.1 Million |
Interest Expense | 6.91 Million | 318 Thousand | - | - | - | - |
Income Tax Expense | -44.56 Million | -5.46 Million | -32.99 Thousand | -22.15 Thousand | -8885.00 | -64.45 Thousand |
Earnings before Tax | 38.26 Million | -117.23 Million | -46.35 Million | -16.34 Million | -9.58 Million | -7.03 Million |
Net Income | 83.99 Million | -111.76 Million | -46.35 Million | -16.32 Million | -9.57 Million | -6.97 Million |
Earnings Per Share Basic | 0.08 | -0.11 | -0.04 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.08 | -0.10 | -0.04 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Gross Margin | 0.14 | -0.18 | - | 0.51 | 0.88 | 0.98 |
EBIT Margin | 0.27 | -0.57 | - | -204.93 | -135.11 | -110.15 |
Profit Margin | 0.19 | -1.45 | - | -204.14 | -134.11 | -108.17 |
EBITDA | 119.43 Million | -91.6 Million | -46.27 Million | -16.31 Million | -5.84 Million | -7.03 Million |
Earnings Before Tax Margin | 0.12 | -0.86 | - | -205.42 | -135.23 | -110.17 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 438.59 Million | 222.66 Million | 215.92 Million | 33.08 Million | 76.96 Million | 43.87 Million |
Cost of Revenue | 376.36 Million | 172.77 Million | 187.95 Million | 67.24 Million | 91.06 Million | 62.91 Million |
Gross Profit | 62.22 Million | 49.89 Million | 27.96 Million | -34.15 Million | -14.1 Million | -19.03 Million |
Operating Expenses | 23.62 Million | 20.75 Million | 12.92 Million | 7.29 Million | 105.58 Million | 5.8 Million |
Selling, General and Administrative Expenses | - | 20.75 Million | 12.92 Million | 7.29 Million | - | 5.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.68 Million | - | - | - | -54.99 Million | - |
Cost and Expenses | 399.99 Million | 193.53 Million | 200.88 Million | 74.53 Million | 196.65 Million | 68.72 Million |
Operating Income | 38.59 Million | 29.13 Million | 15.03 Million | -41.44 Million | -66.28 Million | -24.84 Million |
Interest Expense | 6.91 Million | 1.82 Million | 1.68 Million | 205 Thousand | 318 Thousand | 113 Thousand |
Income Tax Expense | -44.56 Million | 44.56 Million | -1.16 Million | -2.73 Million | -5.46 Million | - |
Earnings before Tax | 38.26 Million | 23.42 Million | 14.83 Million | -80.21 Million | -117.23 Million | -37.01 Million |
Net Income | 83.99 Million | 69.15 Million | 16 Million | -75.7 Million | -111.76 Million | -37.01 Million |
Earnings Per Share Basic | - | 0.06 | 0.02 | -0.19 | - | -0.11 |
Earnings Per Share Diluted | - | 0.06 | 0.01 | -0.19 | - | -0.11 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.24 Billion | 1.05 Billion | 405.09 Million | 1.05 Billion | 340.54 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.24 Billion | 1.09 Billion | 405.09 Million | 1.09 Billion | 340.54 Million |
Gross Margin | 0.14 | 0.22 | 0.13 | -1.03 | -0.18 | -0.43 |
EBIT Margin | - | 0.28 | 0.22 | -0.78 | - | -0.34 |
Profit Margin | 0.19 | 0.31 | 0.07 | -2.29 | -1.45 | -0.84 |
EBITDA | - | 61.38 Million | 48.3 Million | -25.88 Million | - | -15.09 Million |
Earnings Before Tax Margin | 0.09 | 0.13 | 0.07 | -1.25 | -0.86 | -0.57 |
SPOWF
DVDCF
ATPC
300074
IMB
SNMCY