AUD 2.54
(-1.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.27 Billion | 1.01 Billion | 38.73 Million | 34.66 Million | 11.31 Million | 2.68 Million |
Total Current Assets | 224.77 Million | 217.5 Million | 16.36 Million | 11.06 Million | 11.3 Million | 2.67 Million |
Cash And Short Term Investments | 171.29 Million | 181.53 Million | 16.11 Million | 10.96 Million | 11.14 Million | 2.6 Million |
Cash and Cash Equivalents | 171.29 Million | 181.53 Million | 16.11 Million | 10.96 Million | 11.14 Million | 2.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.14 Million | 1.00 | 75.31 Thousand | 78.79 Thousand | 141.26 Thousand | 36.42 Thousand |
Inventory | 41.59 Million | 31.94 Million | - | - | - | - |
Other Current Assets | 2.74 Million | 4.02 Million | 167.2 Thousand | 24.85 Thousand | 13.8 Thousand | 27.89 Thousand |
Total Non-Current Assets | 1.05 Billion | 798.98 Million | 22.37 Million | 23.59 Million | 17.59 Thousand | 6123.00 |
Net PPE | 649.75 Million | 798.98 Million | 22.37 Million | 23.59 Million | 17.59 Thousand | 6123.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.91 Million | - | - | - | - | - |
Tax Assets | 112.87 Million | 3.95 Million | - | - | - | - |
Other Non Current Assets | 287.87 Million | -3.95 Million | - | -23.59 Million | - | -6123.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 285.8 Million | 164.67 Million | 10.09 Million | 10.75 Million | 664.98 Thousand | 840.98 Thousand |
Total Current Liabilities | 105.11 Million | 74.53 Million | 3.4 Million | 2.65 Million | 664.98 Thousand | 840.98 Thousand |
Account Payables | 10.99 Million | 2.38 Million | 2.23 Million | 1.08 Million | 413.56 Thousand | 553.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.92 Million | 4.36 Million | - | - | - | - |
Deferred Revenue | - | -4.36 Million | - | - | - | - |
Other Current Liabilities | 81.19 Million | 72.14 Million | 1.17 Million | 1.56 Million | 251.41 Thousand | 287.49 Thousand |
Total Non Current Liabilities | 180.68 Million | 2.25 Million | 6.69 Million | 8.1 Million | - | - |
Long-Term Debt | 32.27 Million | 2.25 Million | - | - | - | - |
Deferred Revenue Non Current | - | -1.7 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.25 Million | -2.25 Million | 6.69 Million | 8.1 Million | - | - |
Other Liabilities | - | 87.88 Million | - | - | - | - |
Total Equity | 991.38 Million | 851.82 Million | 28.63 Million | 23.9 Million | 10.65 Million | 1.83 Million |
Stock Holders Equity | 991.38 Million | 838.23 Million | 28.63 Million | 23.9 Million | 10.65 Million | 1.83 Million |
Common Stock | 1.13 Billion | 1.01 Billion | 100.04 Million | 76.97 Million | 52.16 Million | 33.82 Million |
Retained Earnings | -129.24 Million | -213.24 Million | -101.47 Million | -55.11 Million | -43.22 Million | -33.63 Million |
Accumulated other comprehensive income | -11.91 Million | 40.05 Million | 30.06 Million | 2.05 Million | 1.7 Million | 1.65 Million |
Common Stock Equity | 991.38 Million | 838.23 Million | 28.63 Million | 23.9 Million | 10.65 Million | 1.83 Million |
Capital Lease Obligation | 32.27 Million | 6.98 Million | - | - | - | - |
Total Investments | 1.91 Million | - | - | - | - | - |
Total Debt | 45.2 Million | 11.35 Million | - | - | - | - |
Net Debt | -126.08 Million | -170.18 Million | -16.11 Million | -10.96 Million | -11.14 Million | -2.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.27 Billion | 1.27 Billion | 1.08 Billion | 1.01 Billion | 1.01 Billion | 284.28 Million |
Total Current Assets | 224.77 Million | 224.77 Million | 233.43 Million | 217.5 Million | 217.5 Million | 136.51 Million |
Cash And Short Term Investments | 171.29 Million | 171.29 Million | 190.24 Million | 181.53 Million | 181.53 Million | 121.19 Million |
Cash and Cash Equivalents | 171.29 Million | 171.29 Million | 190.24 Million | 181.53 Million | 181.53 Million | 121.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.14 Million | 9.14 Million | 10.63 Million | 1.89 Million | 1.00 | 1.98 Million |
Inventory | 41.59 Million | 41.59 Million | 29.63 Million | 31.94 Million | 31.94 Million | 11.77 Million |
Other Current Assets | 2.74 Million | 2.74 Million | 2.91 Million | 2.12 Million | 4.02 Million | 1.56 Million |
Total Non-Current Assets | 1.05 Billion | 1.05 Billion | 852.81 Million | 798.98 Million | 798.98 Million | 147.77 Million |
Net PPE | 649.75 Million | 649.75 Million | 621.24 Million | 798.98 Million | 798.98 Million | 86.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.91 Million | 1.91 Million | 150 Thousand | - | - | - |
Tax Assets | 112.87 Million | 112.87 Million | - | - | 3.95 Million | - |
Other Non Current Assets | 287.87 Million | 287.87 Million | 231.41 Million | -798.98 Million | -3.95 Million | 61.76 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 285.8 Million | 285.8 Million | 207.02 Million | 164.67 Million | 164.67 Million | 89.6 Million |
Total Current Liabilities | 105.11 Million | 105.11 Million | 88.22 Million | 74.53 Million | 74.53 Million | 27.43 Million |
Account Payables | 10.99 Million | 10.99 Million | 8.34 Million | 2.38 Million | 2.38 Million | 5.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.92 Million | 12.92 Million | 5.96 Million | 4.36 Million | 4.36 Million | 2.93 Million |
Deferred Revenue | - | - | - | -4.36 Million | -4.36 Million | - |
Other Current Liabilities | 81.19 Million | 81.19 Million | 73.92 Million | 72.14 Million | 72.14 Million | 19.18 Million |
Total Non Current Liabilities | 180.68 Million | 180.68 Million | 118.79 Million | 90.13 Million | 2.25 Million | 62.16 Million |
Long-Term Debt | 32.27 Million | 32.27 Million | 29.39 Million | 6.98 Million | 2.25 Million | 6.2 Million |
Deferred Revenue Non Current | - | - | - | - | -1.7 Million | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.25 Million | 80.25 Million | 89.39 Million | 83.14 Million | -2.25 Million | 46.83 Million |
Other Liabilities | - | - | 1.00 | - | 87.88 Million | 1.00 |
Total Equity | 991.38 Million | 991.38 Million | 879.22 Million | 851.82 Million | 851.82 Million | 194.68 Million |
Stock Holders Equity | 991.38 Million | 991.38 Million | 879.22 Million | 838.23 Million | 838.23 Million | 173.92 Million |
Common Stock | 1.13 Billion | 1.13 Billion | 1.09 Billion | 1.01 Billion | 1.01 Billion | 277.23 Million |
Retained Earnings | -129.24 Million | -129.24 Million | -197.23 Million | -213.24 Million | -213.24 Million | -137.53 Million |
Accumulated other comprehensive income | -11.91 Million | -11.91 Million | -17.89 Million | 40.05 Million | 40.05 Million | 34.23 Million |
Common Stock Equity | 991.38 Million | 991.38 Million | 879.22 Million | 838.23 Million | 838.23 Million | 173.92 Million |
Capital Lease Obligation | 32.27 Million | 32.27 Million | 29.39 Million | 8.73 Million | 6.98 Million | 8.94 Million |
Total Investments | 1.91 Million | 1.91 Million | 150 Thousand | - | - | - |
Total Debt | 45.2 Million | 45.2 Million | 35.35 Million | 11.35 Million | 11.35 Million | 9.14 Million |
Net Debt | -126.08 Million | -126.08 Million | -154.88 Million | -170.18 Million | -170.18 Million | -112.05 Million |
SPOWF
DVDCF
ATPC
300074
IMB
SNMCY