USD 12.24
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.32 Billion | 16.03 Billion | 13.67 Billion | 12.82 Billion | 13.15 Billion | 13.52 Billion |
Cost of Revenue | -1.5 Billion | - | - | - | - | - |
Gross Profit | 14.83 Billion | 16.03 Billion | 13.67 Billion | 12.82 Billion | 13.15 Billion | 13.52 Billion |
Operating Expenses | 13.32 Billion | 2.88 Billion | 3.66 Billion | 3.44 Billion | 3.25 Billion | 2.6 Billion |
Selling, General and Administrative Expenses | - | 7.84 Million | 6.72 Million | 4.59 Million | 6.85 Million | 8.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.32 Billion | -2.88 Billion | -3.66 Billion | -3.44 Billion | -3.25 Billion | -2.6 Billion |
Cost and Expenses | 13.32 Billion | -12.62 Billion | -12.45 Billion | -10.77 Billion | -11.08 Billion | -10.52 Billion |
Operating Income | 1.5 Billion | 3.41 Billion | 1.22 Billion | 2.04 Billion | 2.06 Billion | 3 Billion |
Interest Expense | 315 Million | 1.7 Billion | 403 Million | 504 Million | 1 Billion | 1.44 Billion |
Income Tax Expense | 429 Million | 483 Million | 138 Million | 461 Million | 305 Million | 456 Million |
Earnings before Tax | 1.4 Billion | 1.64 Billion | 837 Million | 1.5 Billion | 951 Million | 1.53 Billion |
Net Income | 1.19 Billion | 1.14 Billion | 681 Million | 1.03 Billion | 628 Million | 1.08 Billion |
Earnings Per Share Basic | 0.74 | 0.91 | 0.54 | 0.81 | 0.49 | 0.86 |
Earnings Per Share Diluted | 0.88 | 0.89 | 0.51 | 0.77 | 0.45 | 0.81 |
Weighted Average Shares Outstanding | 1.61 Billion | 1.26 Billion | 1.26 Billion | 1.27 Billion | 1.26 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.39 Billion | 1.38 Billion | 1.4 Billion | 1.34 Billion |
Gross Margin | 1.11 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | -0.11 | -0.03 | -0.04 | -0.09 | -0.11 |
Profit Margin | 0.09 | 0.07 | 0.05 | 0.08 | 0.05 | 0.08 |
EBITDA | 462 Million | 4.99 Billion | -403 Million | -554 Million | 3.39 Billion | 14.08 Billion |
Earnings Before Tax Margin | 0.11 | 0.21 | 0.09 | 0.16 | 0.16 | 0.22 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.44 Billion | 14.83 Billion | 9.49 Billion | 4.44 Billion | 16.03 Billion | 8.33 Billion |
Cost of Revenue | 660 Million | - | - | - | - | - |
Gross Profit | 6.78 Billion | 14.83 Billion | 9.49 Billion | 4.44 Billion | 16.03 Billion | 8.33 Billion |
Operating Expenses | 1.04 Billion | 2.11 Billion | 2.99 Billion | 3.16 Billion | 2.88 Billion | 955 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 3.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.04 Billion | -2.11 Billion | -2.99 Billion | - | -2.88 Billion | -955 Million |
Cost and Expenses | -6.73 Billion | -13.43 Billion | -8.62 Billion | 3.16 Billion | -12.62 Billion | -6.38 Billion |
Operating Income | 240 Million | 226 Million | 1.28 Billion | 1.28 Billion | 3.41 Billion | 969.5 Million |
Interest Expense | - | 315 Million | - | - | 1.7 Billion | 1.11 Billion |
Income Tax Expense | 209 Million | 429 Million | 274 Million | 137 Million | 483 Million | 242 Million |
Earnings before Tax | 712 Million | 1.4 Billion | 870 Million | 435 Million | 1.64 Billion | 832 Million |
Net Income | 615 Million | 1.19 Billion | 582 Million | 291 Million | 1.14 Billion | 588 Million |
Earnings Per Share Basic | 0.48 | - | 0.46 | 0.23 | - | 0.23 |
Earnings Per Share Diluted | 0.45 | - | 0.45 | 0.23 | - | 0.23 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.29 Billion | 1.26 Billion | 1.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.35 Billion | 1.29 Billion | 1.29 Billion | 1.35 Billion | 1.4 Billion |
Gross Margin | 0.91 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | - | -0.09 | -0.19 | - | -0.07 |
Profit Margin | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 |
EBITDA | 363 Million | - | -856.5 Million | -856.5 Million | - | -554.5 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.14 | 0.29 | 0.21 | 0.12 |
GMD
SPOWF
DVDCF
5585
300074
IMB